SIDDHICOTS
SIDDHICOTS share price & results
- Price
- ₹26.4
- Market cap
- ₹66 Cr
- Sector
- Textiles
Company research is public. Sign in to keep your own companies, notes and cases.
Quarterly results
| Line item | Q2 FY25 | Q4 FY25 | Q2 FY26 | Q4 FY26 |
|---|---|---|---|---|
| Revenue | 508 | 217 | 220 | 258 |
| EBITDA | 16 | 16 | 15 | 11 |
| Net profit | 6 | 7 | 5 | 4 |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −66.2% 1Y
1Y: ₹78 on 29 Sept 2025 → ₹26.4. High ₹78 (29 Sept 2025), low ₹26.4 (28 Sept 2026).
Valuation and ratios
Current values use the same calculations as the financial screener. Compare FY and TTM where available. Each ratio shows its reporting period.
- Return on capital employed
- —
- TTM · period unavailable
How it is calculated
Adjusted EBIT ÷ average capital employed, including minority equity and deposits.
- 10.36%
- FY ending Mar 2026
How it is calculated
Adjusted EBIT ÷ average capital employed, including minority equity and deposits.
- Return on equity
- —
- TTM · period unavailable
How it is calculated
Adjusted profit attributable to owners ÷ average owners’ equity.
- 9.30%
- FY ending Mar 2026
How it is calculated
Adjusted profit attributable to owners ÷ average owners’ equity.
- Return on assets
- —
- TTM · period unavailable
How it is calculated
Total profit excluding exceptional items after tax ÷ average total assets.
- 5.56%
- FY ending Mar 2026
How it is calculated
Total profit excluding exceptional items after tax ÷ average total assets.
- Operating margin (EBITDA)
- —
- TTM · period unavailable
How it is calculated
Operating profit ÷ revenue.
- 5.44%
- FY ending Mar 2026
How it is calculated
Operating profit ÷ revenue.
- Net margin
- —
- TTM · period unavailable
How it is calculated
Total profit excluding exceptional items after tax ÷ revenue.
- 2.09%
- FY ending Mar 2026
How it is calculated
Total profit excluding exceptional items after tax ÷ revenue.
- Free cash flow margin
- -0.55%
- FY ending Mar 2026
How it is calculated
(Operating cash flow − fixed-asset purchases + disposals) ÷ revenue.
- Cash conversion (CFO/PAT)
- 160.00%
- FY ending Mar 2026
How it is calculated
Operating cash flow ÷ reported total net profit.
- Capex intensity
- 3.90%
- FY ending Mar 2026
How it is calculated
Fixed-asset purchases ÷ revenue.
- Revenue growth (YoY)
- —
- TTM · period unavailable
How it is calculated
Revenue change against the same period one year earlier.
- -34.07%
- FY ending Mar 2026
How it is calculated
Revenue change against the same period one year earlier.
- PAT growth (YoY)
- —
- TTM · period unavailable
How it is calculated
Adjusted profit attributable to owners vs the same period one year earlier.
- -23.08%
- FY ending Mar 2026
How it is calculated
Adjusted profit attributable to owners vs the same period one year earlier.
- EBITDA growth (YoY)
- —
- TTM · period unavailable
How it is calculated
Operating profit vs the same period one year earlier.
- -21.21%
- FY ending Mar 2026
How it is calculated
Operating profit vs the same period one year earlier.
- Debt to equity
- 0.20×
- FY ending Mar 2026
How it is calculated
Borrowings ÷ owners’ equity.
- Interest coverage
- —
- TTM · period unavailable
How it is calculated
Adjusted EBIT ÷ interest expense.
- 5.33×
- FY ending Mar 2026
How it is calculated
Adjusted EBIT ÷ interest expense.
- Asset turnover
- —
- TTM · period unavailable
How it is calculated
Revenue ÷ average total assets.
- 2.66×
- FY ending Mar 2026
How it is calculated
Revenue ÷ average total assets.
- Net debt
- ₹23.00 Cr
- FY ending Mar 2026
How it is calculated
Borrowings less cash equivalents.
- Net debt / EBITDA
- —
- TTM · period unavailable
How it is calculated
(Borrowings − cash equivalents) ÷ adjusted EBITDA.
- 0.92×
- FY ending Mar 2026
How it is calculated
(Borrowings − cash equivalents) ÷ adjusted EBITDA.
- Financial leverage (average assets/equity)
- 1.32×
- FY ending Mar 2026
How it is calculated
Average total assets ÷ closing owners’ equity.
- Price to earnings
- —
- TTM · period unavailable
How it is calculated
Current market cap ÷ adjusted profit attributable to owners for the selected income period. Uses current market cap, not the share price at the period end.
- 6.64×
- FY ending Mar 2026
How it is calculated
Current market cap ÷ adjusted profit attributable to owners for the selected income period. Uses current market cap, not the share price at the period end.
- EV / EBITDA
- —
- TTM · period unavailable
How it is calculated
(Market cap + borrowings + deposits − cash equivalents) ÷ adjusted EBITDA. Uses current market cap, not the share price at the period end.
- 3.58×
- FY ending Mar 2026
How it is calculated
(Market cap + borrowings + deposits − cash equivalents) ÷ adjusted EBITDA. Uses current market cap, not the share price at the period end.
- Earnings yield
- —
- TTM · period unavailable
How it is calculated
Adjusted EBIT ÷ enterprise value. Uses current market cap, not the share price at the period end.
- 17.90%
- FY ending Mar 2026
How it is calculated
Adjusted EBIT ÷ enterprise value. Uses current market cap, not the share price at the period end.
- Debtor days
- 38.00 days
- FY ending Mar 2026
How it is calculated
Reported receivable days from the annual accounts.
- Inventory days
- 39.00 days
- FY ending Mar 2026
How it is calculated
Reported inventory days, using material cost / cost of goods sold.
- Days payable
- 4.00 days
- FY ending Mar 2026
How it is calculated
Reported payable days, using material cost / cost of goods sold.
- Cash conversion cycle
- 74.00 days
- FY ending Mar 2026
How it is calculated
Reported debtor days plus inventory days less payable days.
- Working capital days
- 69.00 days
- FY ending Mar 2026
How it is calculated
Reported net working capital days from the annual accounts.
- Dividend payout
- 0.00%
- FY ending Mar 2026
How it is calculated
Reported dividend payout as a percentage of annual profit.
- Market cap
- ₹66.40 Cr
- Current market cap
How it is calculated
Market capitalisation from the current stock record.
A dash means inputs are missing or too old, the ratio does not apply, or the value is outside our supported range; a ratio with no value in any period is left out. FY uses the reported fiscal period; TTM uses the latest twelve months. Valuations use current market cap with the selected earnings period.
Screen Indian stocks using these ratios →Annual ratio history
| Period ending | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Return on capital employed | 6.96% | 9.34% | 9.52% | 15.38% | 15.84% | 10.36% |
| Return on equity | 5.06% | 19.78% | 11.54% | 20.00% | 17.93% | 9.30% |
| Return on assets | 1.08% | 4.68% | 3.12% | 6.58% | 7.14% | 5.56% |
| Operating margin (EBITDA) | 17.52% | 8.21% | 12.56% | 6.02% | 4.55% | 5.44% |
| Net margin | 1.46% | 2.24% | 3.02% | 2.07% | 1.79% | 2.09% |
| Free cash flow margin | 8.55% | 6.26% | 12.70% | 3.21% | 3.99% | -0.55% |
| Cash conversion (CFO/PAT) | — | 288.89% | 466.67% | 158.33% | 223.08% | 160.00% |
| Capex intensity | 1.66% | 0.21% | 1.37% | 0.06% | 0.01% | 3.90% |
| Revenue growth (YoY) | -23.03% | 193.43% | -50.50% | 191.96% | 24.78% | -34.07% |
| PAT growth (YoY) | -33.33% | 350.00% | -33.33% | 100.00% | 8.33% | -23.08% |
| EBITDA growth (YoY) | 0.00% | 37.50% | -24.24% | 40.00% | -5.71% | -21.21% |
| Debt to equity | 3.27× | 2.78× | 2.11× | 1.38× | 0.85× | 0.20× |
| Interest coverage | 1.33× | 2.83× | 2.13× | 3.13× | 4.00× | 5.33× |
| Asset turnover | 0.74× | 2.09× | 1.03× | 3.18× | 3.98× | 2.66× |
| Net debt | ₹132.00 Cr | ₹127.00 Cr | ₹99.00 Cr | ₹89.00 Cr | ₹65.00 Cr | ₹23.00 Cr |
| Net debt / EBITDA | 5.28× | 3.74× | 3.81× | 2.62× | 1.97× | 0.92× |
| Financial leverage (average assets/equity) | 4.54× | 3.85× | 3.56× | 2.77× | 2.30× | 1.32× |
| Net interest income | — | — | — | — | — | — |
| Deposit growth | — | — | — | — | — | — |
| Debtor days | 83.00 days | 39.00 days | 88.00 days | 44.00 days | 31.00 days | 38.00 days |
| Inventory days | 72.00 days | 31.00 days | 51.00 days | 16.00 days | 28.00 days | 39.00 days |
| Days payable | 11.00 days | 4.00 days | 19.00 days | 9.00 days | 14.00 days | 4.00 days |
| Cash conversion cycle | 144.00 days | 67.00 days | 120.00 days | 51.00 days | 44.00 days | 74.00 days |
| Working capital days | 89.00 days | 49.00 days | 66.00 days | 25.00 days | 23.00 days | 69.00 days |
| Dividend payout | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
The same formulas applied to each reported year. Periods longer or shorter than twelve months are labelled and are not annualised. Current prices are not used for historical valuations.
Balance sheet
| Year ending | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹19 Cr | ₹19 Cr | ₹24 Cr |
| Reserves | ₹37 Cr | ₹46 Cr | ₹50 Cr | ₹47 Cr | ₹60 Cr | ₹112 Cr |
| Borrowings | ₹134 Cr | ₹139 Cr | ₹114 Cr | ₹91 Cr | ₹67 Cr | ₹27 Cr |
| Other liabilities | ₹9 Cr | ₹12 Cr | ₹15 Cr | ₹24 Cr | ₹36 Cr | ₹13 Cr |
| Total liabilities | ₹184 Cr | ₹201 Cr | ₹184 Cr | ₹181 Cr | ₹183 Cr | ₹177 Cr |
| Fixed assets | ₹99 Cr | ₹83 Cr | ₹76 Cr | ₹67 Cr | ₹58 Cr | ₹50 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹17 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹85 Cr | ₹119 Cr | ₹108 Cr | ₹114 Cr | ₹125 Cr | ₹110 Cr |
| Total assets | ₹184 Cr | ₹201 Cr | ₹184 Cr | ₹181 Cr | ₹183 Cr | ₹177 Cr |
How to read this
As filed on each reporting date, including interim balance sheets. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Mar 2026
Since Sep 2025, DIIs trimmed −1.09 pp while promoters added +0.68 pp. The shareholder count shrank 20% to 1,586.
- Promoters
- 66.2%
- FIIs
- 3.3%
- Public
- 30.4%
Since Sep 2025
- DIIs −1.09 pp
- Promoters +0.68 pp
- Public +0.47 pp
Who bought this quarter
since Sep 2025
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Legends Global Opportunities (Singapore) Pte. Ltd. FPI fund newly disclosed 2.32% held
- Vasudha Nikhil Agrawal newly disclosed 1.05% held
- Renu Shreenarayan Agrawal newly disclosed 1.03% held
- Rashmi Anand Agarwal newly disclosed 1.02% held
- Navin Saraogi +0.34 pp 33.52% held
- Aansh Rajesh Bindal +0.33 pp 32.71% held
- Pushpa P Bindal +0.08 pp 7.36% held
- Unitex Chemicals Private Limited newly disclosed 0.00% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Mar 2026 filing
Every holder of SIDDHICOTS above SEBI's 1% disclosure line, and what changed since Sep 2025.
| Holder | Stake | Change |
|---|---|---|
| Navin Saraogi | 33.52% | +0.34 pp |
| Aansh Rajesh Bindal | 32.71% | +0.33 pp |
| Pushpa P Bindal | 7.36% | +0.08 pp |
| Legends Global Opportunities (Singapore) Pte. Ltd. FPI fund | 2.32% | newly disclosed |
| Vasudha Nikhil Agrawal | 1.05% | newly disclosed |
| Renu Shreenarayan Agrawal | 1.03% | newly disclosed |
| Rashmi Anand Agarwal | 1.02% | newly disclosed |
| Chiripal Industrial Park Ltd. | 0.00% | unchanged |
| Zemex Petrochemicals Pvt. Ltd. | 0.00% | unchanged |
| Savitaridevi Vedprakash Chiripal | 0.00% | unchanged |
| Vishal Chiripal | 0.00% | unchanged |
| Rajesh P. Bindal | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse SIDDHICOTS
Guides on how to read this kind of business and the numbers that matter.