SELMC
SEL Manufacturing Company financials
- Market cap
- ₹97 Cr
- Sector
- Textiles
Quarterly results
Q1 FY27: revenue down 50.0%, net profit down 2.4% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | 3 | 6 | 5 +0% | 2 −60% | 2 −33% | 3 −50% |
| EBITDA | -2 | -2 | -2 | -1 | -1 +50% | -2 +0% | -2 +0% | -2 −100% |
| Net profit | -43 | -16 | -40 | -41 | -44 −2% | -41 −156% | -42 −5% | -42 −2% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −4.3% 1Y
1Y: ₹30.55 on 8 Sept 2025 → ₹29.25. High ₹43.36 (23 Oct 2025), low ₹26.81 (30 Mar 2026).
Financials, as filed
Revenue fell 56.5% a year over 4 years, FY22 to FY26. Operating margin narrowed to -40.0%.
| Year ending | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | ₹420 Cr | ₹555 Cr | ₹374 Cr | ₹34 Cr | ₹15 Cr |
| Operating profit | ₹-7 Cr | ₹-71 Cr | ₹-55 Cr | ₹-9 Cr | ₹-6 Cr |
| Operating margin | -1.7% | -12.8% | -14.7% | -26.5% | -40.0% |
| Interest | ₹29 Cr | ₹44 Cr | ₹60 Cr | ₹69 Cr | ₹80 Cr |
| Depreciation | ₹105 Cr | ₹102 Cr | ₹95 Cr | ₹93 Cr | ₹88 Cr |
| Net profit | ₹-131 Cr | ₹-186 Cr | ₹-194 Cr | ₹-131 Cr | ₹-168 Cr |
| Net margin | -31.2% | -33.5% | -51.9% | -385.3% | -1120.0% |
| Cash from operations | ₹35 Cr | ₹44 Cr | ₹37 Cr | — | — |
| Free cash flow | ₹35 Cr | ₹59 Cr | ₹41 Cr | — | — |
| ROCE | -8.0% | -14.0% | -15.0% | -13.0% | -14.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|
| Equity capital | ₹331 Cr | ₹331 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Reserves | ₹-2.6k Cr | ₹-5.1k Cr | ₹383 Cr | ₹231 Cr | ₹115 Cr | ₹-90 Cr |
| Borrowings | ₹6.1k Cr | ₹6.1k Cr | ₹959 Cr | ₹1.0k Cr | ₹932 Cr | ₹940 Cr |
| Other liabilities | ₹267 Cr | ₹272 Cr | ₹117 Cr | ₹105 Cr | ₹144 Cr | ₹172 Cr |
| Total liabilities | ₹4.1k Cr | ₹1.6k Cr | ₹1.5k Cr | ₹1.4k Cr | ₹1.2k Cr | ₹1.1k Cr |
| Fixed assets | ₹1.5k Cr | ₹1.4k Cr | ₹1.3k Cr | ₹1.2k Cr | ₹1.1k Cr | ₹977 Cr |
| Capital work in progress | ₹169 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Investments | ₹2.0k Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Other assets | ₹429 Cr | ₹153 Cr | ₹167 Cr | ₹168 Cr | ₹109 Cr | ₹34 Cr |
| Total assets | ₹4.1k Cr | ₹1.6k Cr | ₹1.5k Cr | ₹1.4k Cr | ₹1.2k Cr | ₹1.1k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Mar 2026
Since Mar 2025, the public added +1.04 pp while DIIs trimmed −0.99 pp. The shareholder count shrank 4% to 24,432.
- Promoters
- 75.0%
- FIIs
- 0.1%
- DIIs
- 10.8%
- Public
- 14.1%
Since Mar 2025
- Public +1.04 pp
- DIIs −0.99 pp
- FIIs −0.05 pp
How it drifted, 12 quarters
Over this window the public went from 3.1% to 14.1% — +11.0 pp.
Ownership split by quarter, oldest first. Jun '23: Promoters 75.0%, FIIs 0.1%, DIIs 21.7%, Public 3.1%.Sep '23: Promoters 75.0%, FIIs 0.1%, DIIs 21.3%, Public 3.5%.Dec '23: Promoters 75.0%, FIIs 0.1%, DIIs 19.6%, Public 5.3%.Mar '24: Promoters 75.0%, FIIs 0.1%, DIIs 19.2%, Public 5.7%.Jun '24: Promoters 75.0%, FIIs 0.1%, DIIs 18.4%, Public 6.5%.Sep '24: Promoters 75.0%, FIIs 0.1%, DIIs 13.9%, Public 11.0%.Dec '24: Promoters 75.0%, FIIs 0.1%, DIIs 12.8%, Public 12.1%.Mar '25: Promoters 75.0%, FIIs 0.1%, DIIs 11.8%, Public 13.1%.Jun '25: Promoters 75.0%, FIIs 0.1%, DIIs 11.7%, Public 13.2%.Sep '25: Promoters 75.0%, FIIs 0.1%, DIIs 11.5%, Public 13.3%.Dec '25: Promoters 75.0%, FIIs 0.1%, DIIs 11.2%, Public 13.7%.Mar '26: Promoters 75.0%, FIIs 0.1%, DIIs 10.8%, Public 14.1%.
Who is on the register
Named in the Mar 2026 filing
Every holder of SEL Manufacturing Company Limited above SEBI's 1% disclosure line, and what changed since Dec 2025.
| Holder | Stake | Change |
|---|---|---|
| Arr Ess Leading Edge Private Limited | 75.00% | unchanged |
| State Bank Of India Bank | 7.51% | unchanged |
| Central Bank Of India Bank | 1.90% | unchanged |
| Uco Bank Bank | 1.16% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse SEL Manufacturing Company Limited
Guides on how to read this kind of business and the numbers that matter.