JAYAGROGN

Jayant Agro Organics financials

Market cap
₹732 Cr
Sector
Chemicals

What Jayant Agro Organics Limited does

Jayant Agro-Organics manufactures and exports castor oil and value-added castor derivatives used across cosmetics, pharmaceuticals, paints, plastics, rubber, lubricants, textiles and other industries. It runs an integrated castor supply chain spanning hybrid seed development and farmer support, procurement, crushing and refining, and oil-to-chemical (O2C) processing, carried out through its own operations and subsidiary Ihsedu Agrochem Pvt Ltd (a leading castor crusher/refiner) and JV Vithal Castor Polyols Pvt Ltd. Products are sold both domestically and exported to customers across five continents.

Segments

  • Castor Oil
  • Derivatives
Manufacturing sites
7
R&D centres
1
Products manufactured
90+
New products developed (FY25)
10
Total workforce
1,450+ (700+ permanent, 750+ contract)
Export footprint
70+ countries across 5 continents
Founded 1992Headquarters Mumbai, MaharashtraEmployees 1,450 (FY25) Company website

Quarterly results

Q1 FY27: revenue up 6.9%, net profit up 25.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue294 305 295 331 254 −14%242 −21%316 +7%354 +7%
EBITDA25 26 22 26 21 −16%18 −31%29 +32%32 +23%
Net profit15 16 13 16 12 −20%10 −37%19 +46%20 +25%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +1.1% 1Y

₹160₹180₹200₹220₹240₹260Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹241.59 on 10 Sept 2025 → ₹244.13. High ₹258.18 (10 Sept 2026), low ₹149.77 (30 Mar 2026).

Financials, as filed

Revenue fell 25.6% a year over 3 years, FY23 to FY26. Operating margin widened to 8.2%.

Year endingFY23FY24FY25FY26
Revenue₹2.8k Cr₹1.0k Cr₹1.2k Cr₹1.1k Cr
Operating profit₹97 Cr₹70 Cr₹98 Cr₹94 Cr
Operating margin3.5%7.0%8.1%8.2%
Interest₹14 Cr₹4 Cr₹6 Cr₹5 Cr
Depreciation₹16 Cr₹12 Cr₹14 Cr₹16 Cr
Net profit₹52 Cr₹41 Cr₹59 Cr₹57 Cr
Net margin1.9%4.1%4.9%5.0%
Cash from operations₹59 Cr₹59 Cr₹38 Cr₹50 Cr
Free cash flow₹26 Cr₹11 Cr₹18 Cr₹27 Cr
ROCE14.0%13.0%17.0%15.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
Reserves₹298 Cr₹372 Cr₹405 Cr₹431 Cr₹574 Cr₹513 Cr
Borrowings₹56 Cr₹32 Cr₹17 Cr₹39 Cr₹191 Cr₹58 Cr
Other liabilities₹51 Cr₹61 Cr₹52 Cr₹62 Cr₹163 Cr₹88 Cr
Total liabilities₹420 Cr₹479 Cr₹490 Cr₹547 Cr₹943 Cr₹673 Cr
Fixed assets₹161 Cr₹170 Cr₹172 Cr₹224 Cr₹310 Cr₹254 Cr
Capital work in progress₹19 Cr₹11 Cr₹35 Cr₹20 Cr₹18 Cr₹10 Cr
Investments₹15 Cr₹16 Cr₹19 Cr₹26 Cr₹13 Cr₹40 Cr
Other assets₹225 Cr₹283 Cr₹264 Cr₹279 Cr₹603 Cr₹370 Cr
Total assets₹420 Cr₹479 Cr₹490 Cr₹547 Cr₹943 Cr₹673 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count shrank 9% to 12,572.

Promoters
67.1%
FIIs
0.1%
DIIs
0.0%
Public
32.8%

Since Jun 2025

  • DIIs +0.02 pp
  • Promoters +0.01 pp
  • Public −0.01 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 67.1%, FIIs 0.1%, DIIs 0.0%, Public 32.8%.Dec '23: Promoters 67.1%, FIIs 0.2%, DIIs 0.0%, Public 32.7%.Mar '24: Promoters 67.1%, FIIs 0.1%, DIIs 0.0%, Public 32.8%.Jun '24: Promoters 67.1%, FIIs 0.1%, DIIs 0.0%, Public 32.8%.Sep '24: Promoters 67.1%, FIIs 0.1%, DIIs 0.0%, Public 32.8%.Dec '24: Promoters 67.1%, FIIs 0.1%, DIIs 0.0%, Public 32.8%.Mar '25: Promoters 67.1%, FIIs 0.1%, Public 32.8%.Jun '25: Promoters 67.1%, FIIs 0.1%, Public 32.8%.Sep '25: Promoters 67.1%, FIIs 0.0%, Public 32.8%.Dec '25: Promoters 67.1%, FIIs 0.0%, Public 32.8%.Mar '26: Promoters 67.1%, FIIs 0.0%, Public 32.8%.Jun '26: Promoters 67.1%, FIIs 0.1%, DIIs 0.0%, Public 32.8%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Jayant Agro Organics Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Hitesh Jayraj Udeshi 7.54%unchanged
Abhay Vithaldas Udeshi 6.90%unchanged
Vikram V Udeshi 6.44%unchanged
Bharat M Udeshi 6.44%unchanged
Hemant Vithaldas Udeshi 6.35%unchanged
Subhash Vithaldas Udeshi 6.32%unchanged
Sandeep Sudhir Udeshi 6.27%unchanged
Dhayvat Hemant Udeshi 6.20%unchanged
Varun Abhay Udeshi 6.20%unchanged
Itoh Oil Chemicals Co Ltd. 4.00%unchanged
Ashok Jain 2.18%unchanged
Zaki Abbas Nasser 2.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Fair

To justify its price of ₹244, this stock must grow earnings at 3% every year for 7 years. Our analysis caps realistic growth at ~6%. At that growth it is worth ₹276 — upside of 13%.

Growth the price implies
3.3% a year
for 7 years, fading to 4%
It has actually compounded at
3.3% a year
net profit, FY23–FY26 · EPS 5.5%
The gap
-0.0 pp
13% downside if it only repeats history
Price today ₹244.13 Value at the reference growth ₹275.74

Change the assumptions yourself →

Learn to analyse Jayant Agro Organics Limited

Guides on how to read this kind of business and the numbers that matter.