JAYSREETEA
Jayshree Tea & Industries financials
- Market cap
- ₹274 Cr
- Sector
- Fast Moving Consumer Goods
What Jayshree Tea & Industries Limited does
Jay Shree Tea & Industries Limited is a diversified agri-manufacturer built around tea cultivation, with additional fertilizer and sugar operations. It grows and processes CTC, Orthodox and Darjeeling teas at its own estates across Assam, Cachar, Darjeeling, Dooars and Terai, supplements this with bought-leaf tea, and exports to more than 25 countries. Its Jay Shree Chemicals & Fertilisers unit at Khardah, West Bengal manufactures Single Super Phosphate (SSP) sold under the Annapurna brand to farmers, while its sugar mill in Bihar crushes cane into white and organic sugar. Through a wholly owned Dubai-based subsidiary, it also owns tea estates in Uganda.
Segments
- Tea
- Fertilizers & Chemicals
- Sugar
- Warehousing
- Own tea production
- 144.36 lakh kg (FY25)
- Bought-leaf tea production
- 7.37 lakh kg (FY25)
- Tea estates footprint
- Own estates across Assam, Cachar, Darjeeling, Dooars & Terai (India), plus two estates in Uganda via subsidiary
- Export reach
- 25+ countries; major markets Germany, UAE, Russia, USA, UK, Japan
- SSP fertilizer production
- 79,920 MT (FY25)
- Sugar production
- 45,428 tonnes white/organic sugar (FY25)
Quarterly results
Q1 FY27: revenue up 8.6%, net profit up 33.9% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 235 | 162 | 190 | 267 −11% | 295 +26% | 178 +10% | 206 +9% |
| EBITDA | 51 | 7 | -23 | -0 | 34 −34% | 12 +62% | -27 −15% | 6 +1386% |
| Net profit | 30 | 74 | 31 | -9 | 20 −36% | -1 −102% | -34 −209% | -6 +34% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −5.9% 1Y
1Y: ₹98.73 on 10 Sept 2025 → ₹92.9. High ₹106.57 (25 Aug 2026), low ₹72.02 (30 Mar 2026).
Financials, as filed
Revenue grew 4.6% a year over 3 years, FY23 to FY26. Operating margin widened to 2.0%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹813 Cr | ₹752 Cr | ₹858 Cr | ₹930 Cr |
| Operating profit | ₹8 Cr | ₹-48 Cr | ₹38 Cr | ₹18 Cr |
| Operating margin | 1.0% | -6.3% | 4.4% | 2.0% |
| Interest | ₹37 Cr | ₹38 Cr | ₹39 Cr | ₹33 Cr |
| Depreciation | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Net profit | ₹-47 Cr | ₹13 Cr | ₹127 Cr | ₹-25 Cr |
| Net margin | -5.8% | 1.7% | 14.7% | -2.7% |
| Cash from operations | ₹0 Cr | ₹-17 Cr | ₹-43 Cr | ₹-46 Cr |
| Free cash flow | ₹45 Cr | ₹-15 Cr | ₹-53 Cr | ₹-67 Cr |
| ROCE | 0.0% | -8.0% | 4.0% | 1.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Reserves | ₹230 Cr | ₹263 Cr | ₹210 Cr | ₹276 Cr | ₹415 Cr | ₹382 Cr |
| Borrowings | ₹390 Cr | ₹334 Cr | ₹317 Cr | ₹324 Cr | ₹311 Cr | ₹419 Cr |
| Other liabilities | ₹314 Cr | ₹338 Cr | ₹378 Cr | ₹430 Cr | ₹223 Cr | ₹140 Cr |
| Total liabilities | ₹945 Cr | ₹947 Cr | ₹916 Cr | ₹1.0k Cr | ₹963 Cr | ₹956 Cr |
| Fixed assets | ₹464 Cr | ₹463 Cr | ₹448 Cr | ₹485 Cr | ₹460 Cr | ₹464 Cr |
| Capital work in progress | ₹17 Cr | ₹8 Cr | ₹7 Cr | ₹10 Cr | ₹14 Cr | ₹17 Cr |
| Investments | ₹134 Cr | ₹132 Cr | ₹14 Cr | ₹66 Cr | ₹21 Cr | ₹17 Cr |
| Other assets | ₹330 Cr | ₹344 Cr | ₹447 Cr | ₹484 Cr | ₹468 Cr | ₹458 Cr |
| Total assets | ₹945 Cr | ₹947 Cr | ₹916 Cr | ₹1.0k Cr | ₹963 Cr | ₹956 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +0.44 pp while FIIs trimmed −0.43 pp. The shareholder count shrank 7% to 23,872.
- Promoters
- 50.7%
- FIIs
- 4.8%
- DIIs
- 0.5%
- Public
- 44.0%
Since Jun 2025
- Public +0.44 pp
- FIIs −0.43 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 50.7%, FIIs 4.9%, DIIs 0.8%, Public 43.6%.Dec '23: Promoters 50.7%, FIIs 5.0%, DIIs 0.8%, Public 43.5%.Mar '24: Promoters 50.7%, FIIs 5.0%, DIIs 0.7%, Public 43.5%.Jun '24: Promoters 50.7%, FIIs 4.9%, DIIs 0.7%, Public 43.7%.Sep '24: Promoters 50.7%, FIIs 4.9%, DIIs 0.6%, Public 43.9%.Dec '24: Promoters 50.7%, FIIs 5.1%, DIIs 0.5%, Public 43.7%.Mar '25: Promoters 50.7%, FIIs 4.8%, DIIs 0.5%, Public 43.9%.Jun '25: Promoters 50.7%, FIIs 5.3%, DIIs 0.5%, Public 43.5%.Sep '25: Promoters 50.7%, FIIs 4.9%, DIIs 0.5%, Public 43.9%.Dec '25: Promoters 50.7%, FIIs 4.8%, DIIs 0.5%, Public 44.0%.Mar '26: Promoters 50.7%, FIIs 4.9%, DIIs 0.5%, Public 43.9%.Jun '26: Promoters 50.7%, FIIs 4.8%, DIIs 0.5%, Public 44.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Jayshree Tea & Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Jayashree Finvest Private Limited | 23.09% | unchanged |
| Jpm Merchandise Agencies Limited | 21.17% | unchanged |
| Ares Diversified FPI fund | 4.85% | unchanged |
| Mrs.Jayashree Mohta | 3.83% | unchanged |
| Lok Prakashan | 2.96% | −0.38 pp |
| Mr.Vikas Navnit Gandhi | 1.30% | unchanged |
| Birla Education Trust | 1.09% | unchanged |
| Investor Education and Protection Fund | 1.07% | unchanged |
| Aditya Birla Real Estate Limited (Formerly Century Textiles And Industries Limited) | 1.04% | unchanged |
| Birla Group Holdings Private Limited | 0.24% | unchanged |
| Bharat Arogya And Gyan Mandir | 0.13% | unchanged |
| Mrs.Vasavadatta Bajaj | 0.05% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Jayshree Tea & Industries Limited
Guides on how to read this kind of business and the numbers that matter.