JAYUSH
Jay Ushin financials
- Market cap
- ₹348 Cr
Quarterly results
Q1 FY27: revenue up 29.3%, net profit up 6.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 219 | 229 | 214 | 242 +14% | 245 +12% | 268 +17% | 277 +29% |
| EBITDA | 10 | 9 | 10 | 9 | 9 −4% | 7 −17% | 10 −2% | 8 −8% |
| Net profit | 3 | 3 | 3 | 5 | 3 +3% | 4 +29% | 5 +84% | 5 +6% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +20.5% 1Y
1Y: ₹690 on 10 Sept 2025 → ₹831.45. High ₹1,546 (6 Nov 2025), low ₹681.5 (30 Mar 2026).
Financials, as filed
Revenue grew 15.5% a year over 2 years, FY24 to FY26. Operating margin held at 3.7%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹726 Cr | ₹855 Cr | ₹969 Cr |
| Operating profit | ₹26 Cr | ₹37 Cr | ₹35 Cr |
| Operating margin | 3.5% | 4.3% | 3.7% |
| Interest | ₹14 Cr | ₹17 Cr | ₹14 Cr |
| Depreciation | ₹11 Cr | ₹17 Cr | ₹16 Cr |
| Net profit | ₹14 Cr | ₹12 Cr | ₹18 Cr |
| Net margin | 2.0% | 1.4% | 1.8% |
| Cash from operations | ₹-16 Cr | ₹20 Cr | ₹11 Cr |
| Free cash flow | ₹-13 Cr | ₹12 Cr | ₹2 Cr |
| ROCE | 13.0% | 13.0% | 12.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Reserves | ₹69 Cr | ₹82 Cr | ₹93 Cr | ₹105 Cr | ₹124 Cr | ₹132 Cr |
| Borrowings | ₹135 Cr | ₹123 Cr | ₹112 Cr | ₹148 Cr | ₹111 Cr | ₹141 Cr |
| Other liabilities | ₹143 Cr | ₹134 Cr | ₹151 Cr | ₹106 Cr | ₹183 Cr | ₹151 Cr |
| Total liabilities | ₹350 Cr | ₹343 Cr | ₹359 Cr | ₹364 Cr | ₹422 Cr | ₹429 Cr |
| Fixed assets | ₹171 Cr | ₹173 Cr | ₹175 Cr | ₹180 Cr | ₹134 Cr | ₹162 Cr |
| Capital work in progress | ₹8 Cr | ₹3 Cr | ₹0 Cr | ₹2 Cr | ₹6 Cr | ₹6 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹32 Cr | ₹1 Cr |
| Other assets | ₹170 Cr | ₹167 Cr | ₹184 Cr | ₹181 Cr | ₹250 Cr | ₹259 Cr |
| Total assets | ₹350 Cr | ₹343 Cr | ₹359 Cr | ₹364 Cr | ₹422 Cr | ₹429 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count grew 14% to 2,302.
- Promoters
- 62.9%
- DIIs
- 0.0%
- Public
- 37.1%
Since Jun 2025
- Promoters 0.00 pp
- DIIs 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 62.9%, DIIs 0.0%, Public 37.1%.Dec '23: Promoters 62.9%, DIIs 0.0%, Public 37.1%.Mar '24: Promoters 62.9%, DIIs 0.0%, Public 37.1%.Jun '24: Promoters 62.9%, DIIs 0.0%, Public 37.1%.Sep '24: Promoters 62.9%, DIIs 0.0%, Public 37.1%.Dec '24: Promoters 62.9%, DIIs 0.0%, Public 37.1%.Mar '25: Promoters 62.9%, DIIs 0.0%, Public 37.1%.Jun '25: Promoters 62.9%, DIIs 0.0%, Public 37.1%.Sep '25: Promoters 62.9%, DIIs 0.0%, Public 37.1%.Dec '25: Promoters 62.9%, DIIs 0.0%, Public 37.1%.Mar '26: Promoters 62.9%, DIIs 0.0%, Public 37.1%.Jun '26: Promoters 62.9%, DIIs 0.0%, Public 37.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Jay Ushin Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| U Shin Limited | 26.00% | unchanged |
| Consortium Vyapaar Limited | 13.61% | unchanged |
| Ashwani Minda | 8.44% | unchanged |
| J P M Automobiles Ltd | 7.86% | unchanged |
| Ashvandana Management Holdings Private Limited | 6.51% | unchanged |
| Jpm Gas Limited | 5.30% | unchanged |
| Jpm Farms Private Limited | 5.14% | unchanged |
| Panchmukhi Management Services Private Limited | 3.86% | unchanged |
| Manish Merchants Private Limited | 3.61% | unchanged |
| Dwarika Electroinvest Private Limited | 2.26% | unchanged |
| Mew Tools Private Limited | 1.68% | unchanged |
| Jpm Tools Limited | 1.61% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Jay Ushin Ltd.
Guides on how to read this kind of business and the numbers that matter.