LLOYDS
Lloyds Metals and Energy financials
- Market cap
- ₹141 Cr
- Sector
- Consumer Services
What Lloyds Metals and Energy Limited does
Lloyds Luxuries Limited holds the master franchise for Truefitt & Hill, the world's oldest barbershop brand, and the master licence for French skincare brand Mary Cohr. It runs a mix of company-owned and franchised premium barbershops and salons offering grooming services (haircuts, shaves, facials, mani-pedi) and sells signature grooming and skincare products in-store and online through its own website and marketplaces such as Amazon, Tata CLiQ and BigBasket.
Segments
- Men's grooming (Truefitt & Hill barbershops)
- Women's wellness & skincare (Mary Cohr)
- Retail / e-commerce
- Barbershops/salons operated
- 34 (33 in India, 1 in Bangladesh)
- Owned stores
- 22
- Franchisee stores
- 12
- Cities covered
- 14 (across India and Bangladesh)
- Store team
- 500+
- Product SKUs
- 25,000+
Quarterly results
Q4 FY26: revenue up 37.5%, net profit up 100.0% against the same quarter last year.
| Line item | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,417 | 22 | 1,675 | 24 | 2,384 −1% | 28 +27% | 5,058 +202% | 33 +38% |
| EBITDA | 719 | 1 | 536 | -3 | 794 +10% | -1 −200% | 1,756 +228% | 2 +167% |
| Net profit | 557 | -2 | 389 | -5 | 642 +15% | -35 −1650% | 1,090 +180% | 0 +100% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −37.4% 1Y
1Y: ₹93.45 on 10 Sept 2025 → ₹58.5. High ₹1,810.45 (2 Sept 2026), low ₹35.1 (1 Apr 2026).
Financials, as filed
Revenue grew 38.4% a year over 2 years, FY24 to FY26. Operating margin widened to 34.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹3.9k Cr | ₹4.1k Cr | ₹7.5k Cr |
| Operating profit | ₹982 Cr | ₹1.3k Cr | ₹2.6k Cr |
| Operating margin | 25.1% | 30.3% | 34.0% |
| Interest | ₹3 Cr | ₹10 Cr | ₹167 Cr |
| Depreciation | ₹29 Cr | ₹47 Cr | ₹221 Cr |
| Net profit | ₹727 Cr | ₹939 Cr | ₹1.7k Cr |
| Net margin | 18.6% | 22.7% | 22.6% |
| Cash from operations | ₹-7 Cr | ₹0 Cr | ₹4 Cr |
| Free cash flow | ₹-10 Cr | ₹-7 Cr | ₹-2 Cr |
| ROCE | -11.0% | -10.0% | -4.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹2 Cr | ₹16 Cr | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr |
| Reserves | ₹-37 Cr | ₹34 Cr | ₹46 Cr | ₹40 Cr | ₹9 Cr | ₹10 Cr |
| Borrowings | ₹56 Cr | ₹8 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹4 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹9 Cr |
| Total liabilities | ₹25 Cr | ₹64 Cr | ₹75 Cr | ₹68 Cr | ₹40 Cr | ₹42 Cr |
| Fixed assets | ₹15 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹22 Cr | ₹22 Cr |
| Capital work in progress | ₹2 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹10 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹8 Cr | ₹46 Cr | ₹45 Cr | ₹49 Cr | ₹18 Cr | ₹20 Cr |
| Total assets | ₹25 Cr | ₹64 Cr | ₹75 Cr | ₹68 Cr | ₹40 Cr | ₹42 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +1.10 pp while promoters trimmed −0.77 pp. The shareholder count shrank 7% to 865.
- Promoters
- 68.4%
- DIIs
- 0.0%
- Public
- 31.3%
- Others
- 0.3%
Since Jun 2025
- Public +1.10 pp
- Promoters −0.77 pp
- Others −0.36 pp
How it drifted, 12 quarters
Over this window promoters fell from 73.3% to 68.4% — −5.0 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 73.3%, Public 26.7%.Dec '23: Promoters 73.3%, Public 26.7%.Mar '24: Promoters 73.3%, Public 26.7%.Jun '24: Promoters 72.8%, Public 27.2%.Sep '24: Promoters 69.8%, Public 30.2%.Dec '24: Promoters 69.7%, Public 30.3%.Mar '25: Promoters 69.1%, Public 30.9%.Jun '25: Promoters 69.1%, Public 30.2%, Others 0.7%.Sep '25: Promoters 69.1%, Public 30.2%, Others 0.6%.Dec '25: Promoters 69.1%, Public 30.6%, Others 0.3%.Mar '26: Promoters 68.4%, DIIs 0.0%, Public 30.5%, Others 1.1%.Jun '26: Promoters 68.4%, DIIs 0.0%, Public 31.3%, Others 0.3%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Shilpa Bhimsaria newly disclosed 1.71% held
- Prannay Dokkania newly disclosed 1.28% held
- Bpb Trading Llp newly disclosed 1.23% held
- Vivek Bhimsaria +0.45 pp 2.53% held
- Key Managerial Personnel +0.10 pp 0.10% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Lloyds Metals and Energy Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Plutus Trade And Commodities Llp | 68.37% | unchanged |
| Authum Investment And Infrastructure Limited NBFC / DFI | 6.59% | unchanged |
| Vivek Bhimsaria | 2.53% | +0.45 pp |
| Huf | 2.06% | unchanged |
| Shilpa Bhimsaria | 1.71% | newly disclosed |
| Prannay Dokkania | 1.28% | newly disclosed |
| Bpb Trading Llp | 1.23% | newly disclosed |
| Key Managerial Personnel | 0.10% | +0.10 pp |
| Madhur Rajesh Gupta | 0.00% | unchanged |
| Ravi Babulal Agarwal | 0.00% | unchanged |
| Shreekrishna M Gupta | 0.00% | unchanged |
| Magnum Health And Safety Pvt Ltd | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Lloyds Metals and Energy Limited
Guides on how to read this kind of business and the numbers that matter.