MACPOWER
Macpower CNC Machines share price & financials
- Price
- ₹1,182.05
- Market cap
- ₹1.5k Cr
- Sector
- Capital Goods
- Calls analysed
- 7
Macpower CNC Machines Limited Q1 FY27
What went well
- Achieved highest-ever Q1 performance across revenue, EBITDA, and PAT.
- Revenue increased by 56.1% YoY to INR95.24 crores.
- EBITDA grew by 95% YoY to INR15.43 crore, with EBITDA margin at 16.20%.
What to watch
- Working capital cycle and inventory days have consistently risen over the past three years, though management views inventory as strategic.
- Timeline for defence and aerospace bids (INR376 crore under evaluation) remains uncertain, with tenders pending for two years.
What Macpower CNC Machines Limited does
Macpower CNC Machines manufactures computerised numerically controlled (CNC) machine tools — turning centres, vertical and horizontal machining centres, 5-axis machines, turn-mill centres and double-column machines — used by automobile, agriculture, pump & valve, defence, aerospace and general-engineering customers. It runs a single manufacturing unit at Metoda GIDC, Rajkot, Gujarat, and has backward-integrated into sheet-metal, spindle and powder-coating production plus its own Macatrol® CNC controller, reducing reliance on bought-out sub-assemblies. Machines are marketed and serviced through branch offices, technology centres and business associates spanning 39 cities across India, with the premium NEXA series aimed at higher-end, higher-value applications including defence.
Segments
- CNC Machine Manufacturing
- Installed manufacturing capacity
- 2,500 machines/year
- Manufacturing plant
- 1 unit, ~8 acres at Metoda GIDC, Rajkot, Gujarat
- Employee strength
- 964+
- Product portfolio
- 380+ variants/models across 27+ industry segments
- Cumulative machine installations
- 13,389+
- Sales & service presence
- 39 cities
Guidance record · Q1 FY27
what the last two calls moved 16 tracked 4 delivered 1 missed 11 open- Manufacturing Capacity delivered said Q3 FY25 Promised: 2,500 will be available for the next '26 (April end 2025) Q1 FY27: Capacity of 2,500 machines re-confirmed as the current base, with a 90%+ utilization target for FY27.
- EBITDA Margin missed said Q1 FY26 Promised: trying to maintain EBITDA margin 18% in this financial year Q1 FY27: Historical promise, status remains missed.
- Land Acquisition Timeline delayed said Q3 FY25 Promised: making their payment in April (2025) Q1 FY27: Still delayed. Management now cites the 'Vikshit Gujarat New Industrial Policy 2026' and expects resolution within a month after the Vidhan Sabha session ends.
All 16 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 56.1%, net profit up 110.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 60 | 80 | 61 | 86 +21% | 86 +43% | 100 +25% | 95 +56% |
| EBITDA | 13 | 8 | 14 | 8 | 14 +11% | 16 +99% | 16 +14% | 15 +95% |
| Net profit | 8 | 4 | 9 | 5 | 9 +13% | 10 +119% | 10 +18% | 10 +110% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +99.7% 1Y
1Y: ₹923 on 10 Sept 2025 → ₹1,843. High ₹2,007.1 (28 Aug 2026), low ₹778.25 (7 Nov 2025).
How the price took the results
close before → close after
- Q1 FY27
- +5.5%
- 30 Jul
- Q4 FY26
- −8.1%
- 28 May
- Q3 FY26
- −1.6%
- 11 Feb
- Q2 FY26
- −1.2%
- 14 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 18.2% a year over 3 years, FY23 to FY26. Operating margin widened to 16.2%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹202 Cr | ₹241 Cr | ₹262 Cr | ₹333 Cr |
| Operating profit | ₹21 Cr | ₹35 Cr | ₹41 Cr | ₹54 Cr |
| Operating margin | 10.2% | 14.7% | 15.8% | 16.2% |
| Interest | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹2 Cr |
| Depreciation | ₹3 Cr | ₹4 Cr | ₹6 Cr | ₹7 Cr |
| Net profit | ₹13 Cr | ₹24 Cr | ₹25 Cr | ₹34 Cr |
| Net margin | 6.4% | 10.0% | 9.7% | 10.2% |
| Cash from operations | ₹5 Cr | ₹17 Cr | ₹7 Cr | ₹14 Cr |
| Free cash flow | ₹-2 Cr | ₹6 Cr | ₹-9 Cr | ₹3 Cr |
| ROCE | 19.0% | 30.0% | 27.0% | 29.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Reserves | ₹62 Cr | ₹75 Cr | ₹87 Cr | ₹109 Cr | ₹145 Cr | ₹165 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| Other liabilities | ₹62 Cr | ₹58 Cr | ₹42 Cr | ₹61 Cr | ₹97 Cr | ₹90 Cr |
| Total liabilities | ₹134 Cr | ₹143 Cr | ₹139 Cr | ₹180 Cr | ₹253 Cr | ₹265 Cr |
| Fixed assets | ₹37 Cr | ₹40 Cr | ₹44 Cr | ₹47 Cr | ₹60 Cr | ₹61 Cr |
| Capital work in progress | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹3 Cr | ₹0 Cr | ₹1 Cr |
| Investments | ₹20 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹76 Cr | ₹98 Cr | ₹91 Cr | ₹125 Cr | ₹194 Cr | ₹204 Cr |
| Total assets | ₹134 Cr | ₹143 Cr | ₹139 Cr | ₹180 Cr | ₹253 Cr | ₹265 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
What the price assumes
AttractiveTo justify its price of ₹1843, this stock must grow earnings at 29% every year for 7 years. Our analysis caps realistic growth at ~38%. At that growth it is worth ₹2843 — upside of 54%.
- Growth the price implies
- 29.0% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 38.0% a year
- net profit, FY23–FY26 · EPS 38.0%
- The gap
- -0.1 pp
- 54% downside if it only repeats history
All earnings calls (7)
Read the Q1 FY27 call →Learn to analyse Macpower CNC Machines Limited
Guides on how to read this kind of business and the numbers that matter.