NCLIND
NCL Industries financials
- Market cap
- ₹792 Cr
- Sector
- Construction Materials
What NCL Industries Limited does
NCL Industries manufactures cement under the Nagarjuna Cement brand from two plants in Telangana and Andhra Pradesh with a combined installed capacity of 3.30 million tonnes a year, sold through a network of 2,500+ dealers and distributors. It also makes cement-bonded particle boards (Bison Panel) at three plants, ready-mix concrete from ten plants around Hyderabad and Visakhapatnam, and doors at its Malkapur facility, which it describes as India's largest doors manufacturing plant with capacity for 1,000 doors a day. The company additionally runs two mini-hydel power projects generating 15.75 MW of renewable energy used to meet the needs of its power-intensive plants.
Segments
- Cement
- Boards
- Ready Mix Concrete (RMC)
- Doors
- Energy
- Cement installed capacity
- 3.30 million tonnes/year (2 plants, Telangana & Andhra Pradesh)
- Cement dealer/distributor network
- 2,500+
- Ready Mix Concrete plants
- 10 (Hyderabad & Visakhapatnam)
- Bison Panel (cement board) plants
- 3 (Mattapalli x2, Paonta Sahib)
- Bison Panel distributor network
- 450+ across India
- Doors manufacturing capacity
- 1,000 doors/day at Malkapur plant
Quarterly results
Q1 FY27: revenue up 2.7%, net profit down 15.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 330 | 341 | 375 | 335 | 345 +5% | 343 +1% | 400 +7% | 344 +3% |
| EBITDA | 34 | 20 | 24 | 52 | 49 +44% | 37 +85% | 51 +113% | 40 −23% |
| Net profit | 3 | 3 | 6 | 20 | 20 +567% | 13 +333% | 42 +600% | 17 −15% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −18.1% 1Y
1Y: ₹213.78 on 10 Sept 2025 → ₹175.05. High ₹213.78 (10 Sept 2025), low ₹148.17 (30 Mar 2026).
Financials, as filed
Revenue fell 4.0% a year over 3 years, FY23 to FY26. Operating margin widened to 13.3%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹1.6k Cr | ₹1.7k Cr | ₹1.4k Cr | ₹1.4k Cr |
| Operating profit | ₹149 Cr | ₹208 Cr | ₹114 Cr | ₹189 Cr |
| Operating margin | 9.3% | 12.4% | 8.1% | 13.3% |
| Interest | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr |
| Depreciation | ₹49 Cr | ₹55 Cr | ₹56 Cr | ₹55 Cr |
| Net profit | ₹46 Cr | ₹94 Cr | ₹25 Cr | ₹95 Cr |
| Net margin | 2.9% | 5.6% | 1.8% | 6.7% |
| Cash from operations | ₹208 Cr | ₹183 Cr | ₹96 Cr | ₹146 Cr |
| Free cash flow | ₹105 Cr | ₹118 Cr | ₹-18 Cr | ₹38 Cr |
| ROCE | 11.0% | 16.0% | 8.0% | 15.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Reserves | ₹620 Cr | ₹699 Cr | ₹730 Cr | ₹810 Cr | ₹850 Cr | ₹901 Cr |
| Borrowings | ₹320 Cr | ₹335 Cr | ₹292 Cr | ₹218 Cr | ₹259 Cr | ₹239 Cr |
| Other liabilities | ₹314 Cr | ₹392 Cr | ₹441 Cr | ₹469 Cr | ₹493 Cr | ₹403 Cr |
| Total liabilities | ₹1.3k Cr | ₹1.5k Cr | ₹1.5k Cr | ₹1.5k Cr | ₹1.6k Cr | ₹1.6k Cr |
| Fixed assets | ₹789 Cr | ₹773 Cr | ₹986 Cr | ₹969 Cr | ₹921 Cr | ₹1.1k Cr |
| Capital work in progress | ₹61 Cr | ₹171 Cr | ₹28 Cr | ₹39 Cr | ₹220 Cr | ₹2 Cr |
| Investments | ₹30 Cr | ₹50 Cr | ₹35 Cr | ₹51 Cr | ₹46 Cr | ₹46 Cr |
| Other assets | ₹419 Cr | ₹477 Cr | ₹459 Cr | ₹484 Cr | ₹460 Cr | ₹449 Cr |
| Total assets | ₹1.3k Cr | ₹1.5k Cr | ₹1.5k Cr | ₹1.5k Cr | ₹1.6k Cr | ₹1.6k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −2.32 pp while the public added +1.73 pp. The shareholder count shrank 9% to 48,540.
- Promoters
- 41.7%
- FIIs
- 3.5%
- DIIs
- 0.0%
- Government
- 0.0%
- Public
- 54.8%
Since Jun 2025
- FIIs −2.32 pp
- Public +1.73 pp
- Promoters +0.65 pp
How it drifted, 12 quarters
Over this window the public went from 51.3% to 54.8% — +3.6 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 44.5%, FIIs 4.2%, DIIs 0.0%, Government 0.0%, Public 51.3%.Dec '23: Promoters 44.5%, FIIs 4.9%, DIIs 0.0%, Government 0.0%, Public 50.6%.Mar '24: Promoters 43.7%, FIIs 5.2%, DIIs 0.0%, Government 0.0%, Public 51.1%.Jun '24: Promoters 42.3%, FIIs 5.4%, DIIs 0.4%, Government 0.0%, Public 51.9%.Sep '24: Promoters 42.1%, FIIs 5.3%, DIIs 0.0%, Government 0.0%, Public 52.5%.Dec '24: Promoters 42.1%, FIIs 5.1%, DIIs 0.0%, Government 0.0%, Public 52.7%.Mar '25: Promoters 42.3%, FIIs 5.2%, DIIs 0.0%, Government 0.0%, Public 52.4%.Jun '25: Promoters 41.0%, FIIs 5.8%, DIIs 0.1%, Government 0.0%, Public 53.1%.Sep '25: Promoters 40.9%, FIIs 4.5%, DIIs 0.1%, Government 0.0%, Public 54.5%.Dec '25: Promoters 41.0%, FIIs 4.0%, DIIs 0.2%, Government 0.0%, Public 54.9%.Mar '26: Promoters 41.6%, FIIs 3.9%, DIIs 0.2%, Government 0.0%, Public 54.4%.Jun '26: Promoters 41.7%, FIIs 3.5%, DIIs 0.0%, Government 0.0%, Public 54.8%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Investor Education And Protection Fund Authority Ministry Of Corporate Affairs newly disclosed 2.27% held
- Ravi Kalidindi +0.17 pp 7.01% held
The same filing shows 2 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of NCL Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Ravi Kalidindi | 7.01% | +0.17 pp |
| Gautam Kalidindi | 6.15% | unchanged |
| Roopa Kalidindi | 5.98% | unchanged |
| Kalidindi Pooja | 4.20% | unchanged |
| Anuradha Kalidindi | 3.31% | unchanged |
| Anand Rathi Global Finance Limited | 2.79% | unchanged |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 2.27% | newly disclosed |
| Kakatiya Industries Private Limited | 1.39% | unchanged |
| Goradia Vinodrai Vachharaj Goradia Charulata Vinodrai | 1.38% | unchanged |
| Divya Penumacha | 1.28% | unchanged |
| Byna Murali Byna Sailaja Narasimha Raju Byna | 1.11% | unchanged |
| Ncl Buildtek Limited | 1.08% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse NCL Industries Limited
Guides on how to read this kind of business and the numbers that matter.