NCLIND

NCL Industries financials

Market cap
₹792 Cr

What NCL Industries Limited does

NCL Industries manufactures cement under the Nagarjuna Cement brand from two plants in Telangana and Andhra Pradesh with a combined installed capacity of 3.30 million tonnes a year, sold through a network of 2,500+ dealers and distributors. It also makes cement-bonded particle boards (Bison Panel) at three plants, ready-mix concrete from ten plants around Hyderabad and Visakhapatnam, and doors at its Malkapur facility, which it describes as India's largest doors manufacturing plant with capacity for 1,000 doors a day. The company additionally runs two mini-hydel power projects generating 15.75 MW of renewable energy used to meet the needs of its power-intensive plants.

Segments

  • Cement
  • Boards
  • Ready Mix Concrete (RMC)
  • Doors
  • Energy
Cement installed capacity
3.30 million tonnes/year (2 plants, Telangana & Andhra Pradesh)
Cement dealer/distributor network
2,500+
Ready Mix Concrete plants
10 (Hyderabad & Visakhapatnam)
Bison Panel (cement board) plants
3 (Mattapalli x2, Paonta Sahib)
Bison Panel distributor network
450+ across India
Doors manufacturing capacity
1,000 doors/day at Malkapur plant
Founded 1979Headquarters Secunderabad, TelanganaEmployees 994 (FY24) Company website

Quarterly results

Q1 FY27: revenue up 2.7%, net profit down 15.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue330 341 375 335 345 +5%343 +1%400 +7%344 +3%
EBITDA34 20 24 52 49 +44%37 +85%51 +113%40 −23%
Net profit3 3 6 20 20 +567%13 +333%42 +600%17 −15%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −18.1% 1Y

₹160₹180₹200Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹213.78 on 10 Sept 2025 → ₹175.05. High ₹213.78 (10 Sept 2025), low ₹148.17 (30 Mar 2026).

Financials, as filed

Revenue fell 4.0% a year over 3 years, FY23 to FY26. Operating margin widened to 13.3%.

Year endingFY23FY24FY25FY26
Revenue₹1.6k Cr₹1.7k Cr₹1.4k Cr₹1.4k Cr
Operating profit₹149 Cr₹208 Cr₹114 Cr₹189 Cr
Operating margin9.3%12.4%8.1%13.3%
Interest₹26 Cr₹23 Cr₹21 Cr₹20 Cr
Depreciation₹49 Cr₹55 Cr₹56 Cr₹55 Cr
Net profit₹46 Cr₹94 Cr₹25 Cr₹95 Cr
Net margin2.9%5.6%1.8%6.7%
Cash from operations₹208 Cr₹183 Cr₹96 Cr₹146 Cr
Free cash flow₹105 Cr₹118 Cr₹-18 Cr₹38 Cr
ROCE11.0%16.0%8.0%15.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
Reserves₹620 Cr₹699 Cr₹730 Cr₹810 Cr₹850 Cr₹901 Cr
Borrowings₹320 Cr₹335 Cr₹292 Cr₹218 Cr₹259 Cr₹239 Cr
Other liabilities₹314 Cr₹392 Cr₹441 Cr₹469 Cr₹493 Cr₹403 Cr
Total liabilities₹1.3k Cr₹1.5k Cr₹1.5k Cr₹1.5k Cr₹1.6k Cr₹1.6k Cr
Fixed assets₹789 Cr₹773 Cr₹986 Cr₹969 Cr₹921 Cr₹1.1k Cr
Capital work in progress₹61 Cr₹171 Cr₹28 Cr₹39 Cr₹220 Cr₹2 Cr
Investments₹30 Cr₹50 Cr₹35 Cr₹51 Cr₹46 Cr₹46 Cr
Other assets₹419 Cr₹477 Cr₹459 Cr₹484 Cr₹460 Cr₹449 Cr
Total assets₹1.3k Cr₹1.5k Cr₹1.5k Cr₹1.5k Cr₹1.6k Cr₹1.6k Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, FIIs trimmed −2.32 pp while the public added +1.73 pp. The shareholder count shrank 9% to 48,540.

Promoters
41.7%
FIIs
3.5%
DIIs
0.0%
Government
0.0%
Public
54.8%

Since Jun 2025

  • FIIs −2.32 pp
  • Public +1.73 pp
  • Promoters +0.65 pp

How it drifted, 12 quarters

Over this window the public went from 51.3% to 54.8% — +3.6 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 44.5%, FIIs 4.2%, DIIs 0.0%, Government 0.0%, Public 51.3%.Dec '23: Promoters 44.5%, FIIs 4.9%, DIIs 0.0%, Government 0.0%, Public 50.6%.Mar '24: Promoters 43.7%, FIIs 5.2%, DIIs 0.0%, Government 0.0%, Public 51.1%.Jun '24: Promoters 42.3%, FIIs 5.4%, DIIs 0.4%, Government 0.0%, Public 51.9%.Sep '24: Promoters 42.1%, FIIs 5.3%, DIIs 0.0%, Government 0.0%, Public 52.5%.Dec '24: Promoters 42.1%, FIIs 5.1%, DIIs 0.0%, Government 0.0%, Public 52.7%.Mar '25: Promoters 42.3%, FIIs 5.2%, DIIs 0.0%, Government 0.0%, Public 52.4%.Jun '25: Promoters 41.0%, FIIs 5.8%, DIIs 0.1%, Government 0.0%, Public 53.1%.Sep '25: Promoters 40.9%, FIIs 4.5%, DIIs 0.1%, Government 0.0%, Public 54.5%.Dec '25: Promoters 41.0%, FIIs 4.0%, DIIs 0.2%, Government 0.0%, Public 54.9%.Mar '26: Promoters 41.6%, FIIs 3.9%, DIIs 0.2%, Government 0.0%, Public 54.4%.Jun '26: Promoters 41.7%, FIIs 3.5%, DIIs 0.0%, Government 0.0%, Public 54.8%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 2 holders trimming and 1 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of NCL Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.