Tech-enabled B2B platform digitizing construction-material procurement across India via direct supply, exclusive contract manufacturing, and developer-as-a-service.
Price
Market Cap
Sector
Commodities
Rank
| Line item | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 1 | 1 | 1 | 12 | 16 | 16 |
| Reserves | 159 | 134 | 165 | 224 | 683 | 700 |
| Borrowings | 147 | 222 | 271 | 305 | 56 | 72 |
| Other Liabilities | 23 | 32 | 44 | 67 | 158 | 108 |
| Total Liabilities | 331 | 389 | 480 | 608 | 913 | 897 |
| AssetsFixed Assets | 1 | 3 | 2 | 4 | 55 | 17 |
| CWIP | 0 | 9 | 25 | 41 | 0 | 57 |
| Investments | 1 | 1 | 7 | 7 | 0 | 7 |
| Other Assets | 328 | 375 | 447 | 556 | 859 | 816 |
| Total Assets | 331 | 389 | 480 | 608 | 913 | 897 |
| Line item | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ActivitiesCash from Operating | -247 | -15 | 22 | 6 | 49 |
| Cash from Investing | -31 | -42 | -58 | -63 | -168 |
| Cash from Financing | 300 | 42 | 34 | 57 | 186 |
| SummaryCapital Expenditure | — | — | — | — | — |
| Free Cash Flow | -249 | -25 | 12 | -9 | 29 |
| FCF Margin | — | — | — | — | — |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
ARIS · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.