India's 4th-largest cement producer, operating 15 plants with 49.5 MnT capacity across 23 states.
Price
Market Cap
Sector
Commodities
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 39 | 37 | 37 | 37 | 38 | 38 | 38 | 38 |
| Reserves | 10.5k | 12.8k | 16.0k | 15.6k | 16.4k | 17.3k | 17.6k | 17.9k |
| Borrowings | 6.0k | 3.8k | 3.2k | 3.9k | 4.8k | 5.7k | 7.1k | 7.4k |
| Other Liabilities | 4.3k | 5.2k | 5.4k | 6.0k | 6.5k | 7.1k | 6.8k | 7.9k |
| Total Liabilities | 20.9k | 21.9k | 24.7k | 25.5k | 27.7k | 30.2k | 31.5k | 33.3k |
| AssetsFixed Assets | 12.6k | 13.6k | 14.1k | 14.8k | 15.7k | 17.3k | 17.3k | 19.4k |
| CWIP | 1.7k | 1.0k | 1.0k | 1.9k | 2.4k | 2.6k | 3.5k | 2.7k |
| Investments | 2.8k | 4.0k | 5.7k | 3.5k | 4.5k | 5.1k | 5.6k | 5.9k |
| Other Assets | 3.8k | 3.2k | 3.8k | 5.3k | 5.1k | 5.1k | 5.1k | 5.3k |
| Total Assets | 20.9k | 21.9k | 24.7k | 25.5k | 27.7k | 30.2k | 31.5k | 33.3k |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
DALBHARAT · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.