Next Mediaworks share price & results
- Mar 2025
- Jun 2026
Mumbai-based HT Media Group company; held FM radio broadcaster Next Radio Limited (Radio One brand) until it ceased to be a subsidiary in February 2025
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 3.0 | −72.7% YoY | Quarterly, as filed | Quarter to Mar 2025 | Revenue from operations as filed. |
| Operating margin | -15.0 | −5.0 pts YoY | Operating profit / revenue | Quarter to Mar 2025 | For the quarter; a change is in percentage points. |
| Net profit | 75.0 | Quarterly, as filed | Quarter to Mar 2025 | Profit after tax as filed. The year-earlier figure was zero or a loss, so no percentage is shown. | |
| Return on equity | +42.7 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Free cash flow margin | −8.2 pts | Fiscal year | FY · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Revenue growth (YoY) | −26.6 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. |
Price
Performance −51.0% 1Y
1Y: ₹6.79 on 24 Oct 2025 → ₹3.33. High ₹7.09 (29 Oct 2025), low ₹3.29 (22 Oct 2026).
- Previous close
- ₹3.31
- Market cap
- ₹24 Cr
- 52-week range
- ₹3.29 – ₹7.09
- One year
- −50.67%
Overview
- Symbol
- NSE:NEXTMEDIA
- Industry
- Consumer Discretionary
- Exchange
- NSE
- Currency
- INR
What Next Mediaworks Limited does
Based on the company's own presentations, annual report and earnings calls.
Next MediaWorks Limited (NMW) is part of the HT Media Group, having become a group subsidiary following HT Media's 2019 acquisition. Through most of FY2024-25 it was the holding company of Next Radio Limited (NRL), which operated the 'Radio One' private FM radio network — India's only dedicated international-music FM station, offering international hits, contemporary chartbusters and retro formats. In February 2025, HT Media's conversion of a shareholder loan into NRL equity diluted NMW's stake in NRL from 51.40% to 13.53%, so NRL ceased to be NMW's subsidiary; as of 31 March 2025, NMW has no subsidiary, associate or joint venture.
Segments
- FM Radio Broadcasting (via erstwhile subsidiary Next Radio Limited, 'Radio One' brand)
- FM stations operated (via NRL, until Feb 2025)
- 7 cities — Delhi, Mumbai, Chennai, Kolkata, Bengaluru, Pune, Ahmedabad
- Broadcast frequency
- 94.3 MHz (6 cities); 95.0 MHz (Ahmedabad)
- Stake retained in Next Radio Limited post-divestment
- 13.53%
- Subsidiaries/associates/JVs as of 31 Mar 2025
- 0 (NRL ceased to be a subsidiary 7 Feb 2025)
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2020 to Mar 2025).
Financials
What the filings say
Net profit, year on year: +636% (quarter to mar 2025 against mar 2024).
| Line item | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Sales | 9 | 8 | 11 | 11 | 9 | 8 | 10 | 3 |
| Expenses | 10 | 9 | 10 | 12 | 10 | 9 | 10 | 3 |
| Operating profit | -1 | -1 | 0 | -1 | -1 | -1 | 0 | 0 |
| Operating margin | −6.0% | −10.0% | 2.5% | −10.0% | −12.0% | −9.0% | −1.8% | −15.0% |
| Other income | 1 | -3 | 1 | -6 | 1 | 1 | 2 | 79 |
| Interest | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Profit before tax | -7 | -12 | -6 | -14 | -7 | -8 | -6 | 75 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -7 | -12 | -6 | -14 | -7 | -8 | -6 | 75 |
| EPS (₹ per share) | -0.60 | -0.97 | -0.54 | -1.21 | -0.67 | -0.68 | -0.56 | 11.42 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Sales | 36 | 39 | 30 |
| Expenses | 38 | 41 | 32 |
| Operating profit | -1 | -3 | -2 |
| Other income | 4 | -7 | 83 |
| Interest | 19 | 20 | 21 |
| Depreciation | 8 | 8 | 7 |
| Profit before tax | -24 | -39 | 54 |
| Net profit | -24 | -39 | 54 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 67 | 67 | 67 | 67 | 67 | 67 |
| Reserves | -80 | -102 | -118 | -133 | -155 | -92 |
| Borrowings | 112 | 136 | 158 | 188 | 213 | 34 |
| Other liabilities | 19 | 1 | -6 | -30 | -46 | 0 |
| Total liabilities | 117 | 102 | 101 | 92 | 79 | 10 |
| Fixed assets | 88 | 79 | 70 | 63 | 43 | 0 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 0 | 5 | 0 | 2 | 8 |
| Other assets | 29 | 23 | 26 | 29 | 33 | 2 |
| Total assets | 117 | 102 | 101 | 92 | 79 | 10 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operations | -23 | -13 | -11 | -1 | 2 | -1 |
| Cash from investing | 0 | 1 | -5 | 3 | -2 | -3 |
| Cash from financing | 24 | 12 | 17 | -2 | 5 | -3 |
| Net cash flow | 0 | 0 | 2 | 0 | 4 | -8 |
| Free cash flow | -24 | -13 | -11 | -3 | 2 | -1 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Debtor days | 103 | 126 | 172 | 148 | 126 | 0 |
| Cash conversion cycle | 103 | 126 | 172 | 148 | 126 | 0 |
| Working capital days | -128 | -2 | 65 | 96 | 78 | -3 |
| Return on capital employed | −12.0% | −29.0% | −18.0% | −8.0% | −8.0% | −12.0% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Ownership
Who owns it
Promoters hold 74.99% as of Jun 2026; institutions added 0.00 pts since Mar 2026.
- Promoters 74.99%
- Foreign institutions 2.45%
- Domestic institutions 0.00%
- Public 22.55%
- Others 0.00%
Who is on the register
Named in the Jun 2026 filing
Every holder of Next Mediaworks Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| 51.00% | unchanged | |
| 7.63% | unchanged | |
| 5.64% | unchanged | |
| 4.19% | unchanged | |
| 4.19% | unchanged | |
| 4.14% | −0.50 pp | |
| 2.33% | unchanged | |
| FPI fund | 1.36% | unchanged |
| 1.07% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Next Mediaworks Limited
Free account: one company. Everything above stays public.
Write why you follow Next Mediaworks Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Media, Entertainment & Publication companies
- ID
IDENTICALIdentical Brains Studios Ltd - IN
INFOMEDIAInfomedia Press Limited - DN
DNAMEDIADiligent Media Corporation Limited - PN
PNCPritish Nandy Communications Limited - SI
SILLYMONKSSilly Monks Entertainment Limited - CM
CMRSLCyber Media Research & Services Ltd - RA
RADIOWALLARadiowalla Network Limited - MP
MPTODAYMadhya Pradesh Today Media Ltd
Learn to analyse Next Mediaworks Limited
Guides on how to read this kind of business and the numbers that matter.