NILE
Nile financials
- Market cap
- ₹436 Cr
- Sector
- Metals & Mining
Quarterly results
Q1 FY27: revenue up 15.5%, net profit down 40.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 232 | 190 | 242 | 273 +9% | 289 +24% | 226 +19% | 280 +15% |
| EBITDA | 13 | 16 | 15 | 23 | 18 +41% | 22 +32% | 18 +14% | 13 −42% |
| Net profit | 9 | 12 | 11 | 16 | 13 +44% | 16 +36% | 14 +28% | 10 −40% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −24.7% 1Y
1Y: ₹1,927.2 on 10 Sept 2025 → ₹1,452.1. High ₹1,981.3 (13 Jul 2026), low ₹1,288.25 (21 Jan 2026).
Financials, as filed
Revenue grew 10.9% a year over 2 years, FY24 to FY26. Operating margin widened to 7.8%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹838 Cr | ₹919 Cr | ₹1.0k Cr |
| Operating profit | ₹46 Cr | ₹58 Cr | ₹80 Cr |
| Operating margin | 5.5% | 6.3% | 7.8% |
| Interest | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Net profit | ₹32 Cr | ₹41 Cr | ₹60 Cr |
| Net margin | 3.8% | 4.4% | 5.8% |
| Cash from operations | ₹26 Cr | ₹4 Cr | ₹78 Cr |
| Free cash flow | ₹23 Cr | ₹3 Cr | ₹73 Cr |
| ROCE | 19.0% | 22.0% | 27.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Reserves | ₹151 Cr | ₹175 Cr | ₹197 Cr | ₹228 Cr | ₹288 Cr | ₹322 Cr |
| Borrowings | ₹52 Cr | ₹50 Cr | ₹16 Cr | ₹1 Cr | ₹18 Cr | ₹0 Cr |
| Other liabilities | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9 Cr | ₹20 Cr | ₹17 Cr |
| Total liabilities | ₹218 Cr | ₹238 Cr | ₹227 Cr | ₹241 Cr | ₹329 Cr | ₹343 Cr |
| Fixed assets | ₹38 Cr | ₹40 Cr | ₹39 Cr | ₹39 Cr | ₹62 Cr | ₹39 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹19 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹8 Cr | ₹10 Cr | ₹16 Cr | ₹10 Cr | ₹59 Cr |
| Other assets | ₹179 Cr | ₹190 Cr | ₹178 Cr | ₹186 Cr | ₹238 Cr | ₹244 Cr |
| Total assets | ₹218 Cr | ₹238 Cr | ₹227 Cr | ₹241 Cr | ₹329 Cr | ₹343 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −0.27 pp while DIIs added +0.25 pp. The shareholder count shrank 7% to 10,708.
- Promoters
- 50.4%
- FIIs
- 0.2%
- DIIs
- 0.3%
- Public
- 49.2%
Since Jun 2025
- Public −0.27 pp
- DIIs +0.25 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 50.4%, FIIs 0.1%, Public 49.5%.Dec '23: Promoters 50.4%, FIIs 0.1%, Public 49.5%.Mar '24: Promoters 50.4%, FIIs 0.1%, Public 49.4%.Jun '24: Promoters 50.4%, FIIs 0.1%, Public 49.4%.Sep '24: Promoters 50.4%, FIIs 0.3%, Public 49.3%.Dec '24: Promoters 50.4%, FIIs 0.3%, Public 49.3%.Mar '25: Promoters 50.4%, FIIs 0.2%, DIIs 0.0%, Public 49.4%.Jun '25: Promoters 50.4%, FIIs 0.2%, DIIs 0.0%, Public 49.4%.Sep '25: Promoters 50.4%, FIIs 0.2%, DIIs 0.0%, Public 49.4%.Dec '25: Promoters 50.4%, FIIs 0.2%, DIIs 0.3%, Public 49.2%.Mar '26: Promoters 50.4%, FIIs 0.2%, DIIs 0.3%, Public 49.2%.Jun '26: Promoters 50.4%, FIIs 0.2%, DIIs 0.3%, Public 49.2%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Ramesh Vuyyuru - 2 newly disclosed 9.63% held
- Dhiraj Omprakash Sachdev +0.21 pp 2.70% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Nile Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Vuyyuru Rajeswari | 26.71% | unchanged |
| Sandeep Vuyyuru Ramesh | 13.52% | unchanged |
| Ramesh Vuyyuru - 2 | 9.63% | newly disclosed |
| Dhiraj Omprakash Sachdev | 2.70% | +0.21 pp |
| Pranjal Chugh | 1.66% | unchanged |
| Akanksha Chugh | 1.25% | unchanged |
| Manoj Kothari | 1.24% | unchanged |
| V Shilpa Family Trust | 0.52% | unchanged |
| Kode Swetha | 0.01% | unchanged |
| Ramesh Vuyyuru | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Nile Limited
Guides on how to read this kind of business and the numbers that matter.