NITTAGELA

Nitta Gelatin India share price & financials

Price
₹1,880
Market cap
₹1.5k Cr
Sector
Chemicals

Quarterly results

Q1 FY27: revenue up 1.4%, net profit up 31.6% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue132 135 129 139 138 +5%150 +11%162 +26%141 +1%
EBITDA25 27 23 27 26 +4%38 +41%45 +96%34 +26%
Net profit20 24 19 19 26 +30%31 +29%34 +79%25 +32%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +83.3% 1Y

₹1.0k₹1.5k₹2.0kSept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹897.4 on 10 Sept 2025 → ₹1,645.3. High ₹2,032.8 (10 Jul 2026), low ₹777.05 (23 Mar 2026).

Financials, as filed

Revenue grew 11.7% a year over 2 years, FY24 to FY26. Operating margin held at 23.1%.

Year endingFY24FY25FY26
Revenue₹472 Cr₹527 Cr₹589 Cr
Operating profit₹110 Cr₹103 Cr₹136 Cr
Operating margin23.3%19.5%23.1%
Interest₹2 Cr₹2 Cr₹2 Cr
Depreciation₹15 Cr₹12 Cr₹15 Cr
Net profit₹82 Cr₹82 Cr₹110 Cr
Net margin17.4%15.6%18.7%
Cash from operations₹79 Cr₹61 Cr₹125 Cr
Free cash flow₹67 Cr₹37 Cr₹73 Cr
ROCE37.0%26.0%31.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr
Reserves₹154 Cr₹176 Cr₹231 Cr₹307 Cr₹443 Cr₹486 Cr
Borrowings₹75 Cr₹80 Cr₹33 Cr₹27 Cr₹21 Cr₹9 Cr
Other liabilities₹49 Cr₹51 Cr₹53 Cr₹57 Cr₹68 Cr₹66 Cr
Total liabilities₹287 Cr₹316 Cr₹326 Cr₹400 Cr₹541 Cr₹570 Cr
Fixed assets₹108 Cr₹102 Cr₹109 Cr₹106 Cr₹144 Cr₹148 Cr
Capital work in progress₹2 Cr₹7 Cr₹7 Cr₹8 Cr₹5 Cr₹15 Cr
Investments₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹8 Cr₹5 Cr
Other assets₹172 Cr₹202 Cr₹206 Cr₹281 Cr₹385 Cr₹403 Cr
Total assets₹287 Cr₹316 Cr₹326 Cr₹400 Cr₹541 Cr₹570 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, the public trimmed −0.66 pp while DIIs added +0.60 pp. The shareholder count shrank 2% to 11,285.

Promoters
74.5%
FIIs
0.1%
DIIs
0.9%
Public
24.5%

Since Jun 2025

  • Public −0.66 pp
  • DIIs +0.60 pp
  • FIIs +0.05 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 74.5%, DIIs 0.1%, Public 25.4%.Dec '23: Promoters 74.5%, DIIs 0.1%, Public 25.4%.Mar '24: Promoters 74.5%, DIIs 0.1%, Public 25.4%.Jun '24: Promoters 74.5%, FIIs 0.0%, DIIs 0.1%, Public 25.4%.Sep '24: Promoters 74.5%, DIIs 0.1%, Public 25.4%.Dec '24: Promoters 74.5%, DIIs 0.1%, Public 25.4%.Mar '25: Promoters 74.5%, DIIs 0.1%, Public 25.4%.Jun '25: Promoters 74.5%, DIIs 0.3%, Public 25.2%.Sep '25: Promoters 74.5%, DIIs 0.6%, Public 24.9%.Dec '25: Promoters 74.5%, DIIs 0.8%, Public 24.8%.Mar '26: Promoters 74.5%, DIIs 0.9%, Public 24.6%.Jun '26: Promoters 74.5%, FIIs 0.1%, DIIs 0.9%, Public 24.5%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Nitta Gelatin India Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Nitta Gelatin Inc 42.96%unchanged
Kerala State Industrial Development Corporation NBFC / DFI31.53%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Attractive

To justify its price of ₹1645, this stock must grow earnings at 6% every year for 7 years. Our analysis caps realistic growth at ~16%. At that growth it is worth ₹2784 — upside of 69%.

Growth the price implies
5.9% a year
for 7 years, fading to 4%
It has actually compounded at
15.8% a year
net profit, FY24–FY26 · EPS 15.8%
The gap
-0.1 pp
69% downside if it only repeats history
Price today ₹1,645.3 Value at the reference growth ₹2,783.86

Change the assumptions yourself →