NRBBEARING
NRB Bearing share price & financials
- Price
- ₹428.25
- Market cap
- ₹4.4k Cr
- Calls analysed
- 4
NRB Bearing Limited Q1 FY27
What went well
- Consolidated revenue from operations increased 19.2% YoY to INR 370 crores in Q1 FY27.
- Consolidated Profit After Tax (PAT) grew 15% YoY to INR 38 crores.
- Standalone PAT increased 31.7% YoY and standalone EBITDA grew 21.7% YoY.
What to watch
- Cost escalations in electricity, logistics, and petroleum products led to an increase in 'other expenses'.
- The current global scenario has slowed down some processes, though the Unitec JV timeline remains on track.
What NRB Bearing Limited does
NRB Bearings manufactures a wide range of friction solutions - needle rollers, cylindrical/tapered roller bearings, thrust bearings, cages and special pins - supplied to automotive OEMs in India and globally, with an expanding push into industrial applications such as off-highway and construction equipment, HVAC, robotics, agriculture and, more recently, aerospace and defence components via its Mahant Tool acquisition. It earns by co-designing and supplying precision bearings to vehicle and machinery manufacturers, leveraging in-house R&D and automated manufacturing to win OEM programs both in India and export markets.
Segments
- Automotive (Mobility Friction Solutions)
- Industrial Friction Solutions
- Aerospace & Defence (via Mahant Tool)
- Manufacturing facilities
- 7, across India and Thailand
- Countries served
- 43
- Market position
- India's largest independent bearing manufacturer; #1 in India for cylindrical and needle roller bearings
- Vehicles on Indian roads using NRB bearings
- 90%+
- Robotic manufacturing lines
- 70+
- Government-recognised R&D centres
- 2
Guidance record · Q1 FY27
what the last two calls moved 12 tracked 1 delivered 2 missed 9 open- M&A Execution delivered said Q2 FY26 Promised: Acquire an aerospace supplier to speed up certification process Q1 FY27: Integration confirmed as successful, with the founder of Mahant Tool (Mr. Mallappa) now leading NRB's aerospace defense segment. A long-term revenue target of INR 300 crores by 2031 has been set for this vertical.
- Inventory Days went quiet said Q2 FY26 Promised: Reduce step-by-step from ~350 days Q1 FY27: No update provided on inventory days this quarter.
- Revenue revised up said Q2 FY26 Promised: INR 2,500 crores by 2031 Q1 FY27: Management signaled a potential upward revision, calculating that the past 12-month revenue growth of 14.38% would lead to INR 2,730 crores by 2031, surpassing the original target.
All 12 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 19.4%, net profit up 15.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 279 | 329 | 310 | 325 +8% | 328 +18% | 372 +13% | 370 +19% |
| EBITDA | 52 | 45 | 60 | 51 | 54 +4% | 60 +33% | 67 +12% | 64 +25% |
| Net profit | 36 | 22 | -1 | 33 | 41 +14% | 29 +32% | 42 +4300% | 38 +15% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +81.0% 1Y
1Y: ₹284.35 on 10 Sept 2025 → ₹514.65. High ₹515.95 (10 Sept 2026), low ₹216.2 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- +3.6%
- 10 Aug
- Q4 FY26
- +4.4%
- 11 May
- Q3 FY26
- −2.5%
- 13 Feb
- Q2 FY26
- −0.2%
- 12 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 8.1% a year over 3 years, FY23 to FY26. Operating margin widened to 17.4%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹1.1k Cr | ₹1.1k Cr | ₹1.2k Cr | ₹1.3k Cr |
| Operating profit | ₹171 Cr | ₹174 Cr | ₹199 Cr | ₹232 Cr |
| Operating margin | 16.2% | 15.9% | 16.6% | 17.4% |
| Interest | ₹19 Cr | ₹22 Cr | ₹11 Cr | ₹9 Cr |
| Depreciation | ₹41 Cr | ₹44 Cr | ₹47 Cr | ₹56 Cr |
| Net profit | ₹95 Cr | ₹242 Cr | ₹83 Cr | ₹145 Cr |
| Net margin | 9.0% | 22.1% | 6.9% | 10.9% |
| Cash from operations | ₹61 Cr | ₹115 Cr | ₹84 Cr | ₹241 Cr |
| Free cash flow | ₹21 Cr | ₹66 Cr | ₹2 Cr | ₹136 Cr |
| ROCE | 16.0% | 15.0% | 16.0% | 18.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Reserves | ₹498 Cr | ₹569 Cr | ₹648 Cr | ₹841 Cr | ₹935 Cr | ₹943 Cr |
| Borrowings | ₹253 Cr | ₹302 Cr | ₹329 Cr | ₹178 Cr | ₹133 Cr | ₹154 Cr |
| Other liabilities | ₹186 Cr | ₹183 Cr | ₹215 Cr | ₹201 Cr | ₹244 Cr | ₹239 Cr |
| Total liabilities | ₹956 Cr | ₹1.1k Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.3k Cr | ₹1.4k Cr |
| Fixed assets | ₹359 Cr | ₹358 Cr | ₹351 Cr | ₹337 Cr | ₹397 Cr | ₹421 Cr |
| Capital work in progress | ₹10 Cr | ₹11 Cr | ₹28 Cr | ₹43 Cr | ₹37 Cr | ₹43 Cr |
| Investments | ₹12 Cr | ₹34 Cr | ₹36 Cr | ₹44 Cr | ₹64 Cr | ₹74 Cr |
| Other assets | ₹575 Cr | ₹671 Cr | ₹796 Cr | ₹815 Cr | ₹834 Cr | ₹818 Cr |
| Total assets | ₹956 Cr | ₹1.1k Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.3k Cr | ₹1.4k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters trimmed −6.47 pp while FIIs added +4.87 pp. The shareholder count shrank 10% to 65,659.
- Promoters
- 44.7%
- FIIs
- 18.9%
- DIIs
- 13.8%
- Public
- 22.5%
Since Jun 2025
- Promoters −6.47 pp
- FIIs +4.87 pp
- Public +1.08 pp
How it drifted, 12 quarters
Over this window the public went from 15.6% to 22.5% — +6.9 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 50.6%, FIIs 14.3%, DIIs 19.5%, Public 15.6%.Dec '23: Promoters 50.7%, FIIs 14.3%, DIIs 19.7%, Public 15.3%.Mar '24: Promoters 50.7%, FIIs 14.3%, DIIs 18.6%, Public 16.4%.Jun '24: Promoters 50.7%, FIIs 13.7%, DIIs 17.6%, Public 18.1%.Sep '24: Promoters 51.2%, FIIs 13.7%, DIIs 17.1%, Public 18.0%.Dec '24: Promoters 51.1%, FIIs 13.4%, DIIs 15.3%, Public 20.1%.Mar '25: Promoters 51.2%, FIIs 13.7%, DIIs 14.6%, Public 20.6%.Jun '25: Promoters 51.2%, FIIs 14.1%, DIIs 13.3%, Public 21.4%.Sep '25: Promoters 51.2%, FIIs 14.3%, DIIs 12.3%, Public 22.3%.Dec '25: Promoters 51.2%, FIIs 14.1%, DIIs 10.3%, Public 24.4%.Mar '26: Promoters 51.2%, FIIs 14.7%, DIIs 10.1%, Public 24.1%.Jun '26: Promoters 44.7%, FIIs 18.9%, DIIs 13.8%, Public 22.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Arohi Emerging India Master Fund FPI fund newly disclosed 1.67% held
- Iroha Emerging India Fund-I AIF newly disclosed 1.62% held
- Chetan Jayantilal Shah newly disclosed 1.29% held
- Map Institutional Llc - Map Institutional Llc 804 Series FPI fund newly disclosed 1.23% held
- Karina Zaveri Whelan newly disclosed 0.02% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of NRB Bearing Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Harshbeena Sahney Zaveri | 41.47% | unchanged |
| Nalanda India Equity Fund Limited FPI fund | 9.49% | unchanged |
| HDFC Small Cap Fund Mutual fund | 9.03% | unchanged |
| Arohi Emerging India Master Fund FPI fund | 1.67% | newly disclosed |
| Iroha Emerging India Fund-I AIF | 1.62% | newly disclosed |
| Aziz Yousuf Zaveri | 1.55% | unchanged |
| Chetan Jayantilal Shah | 1.29% | newly disclosed |
| Map Institutional Llc - Map Institutional Llc 804 Series FPI fund | 1.23% | newly disclosed |
| Anupa Sahney | 0.80% | unchanged |
| Trilochan Singh Sahney Trust1 | 0.53% | −6.47 pp |
| Jasjiv Singh Devinder Singh Sahney | 0.31% | unchanged |
| Bhupinder Singh Sahney | 0.04% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in NRBBEARING
Filings to Jul 2026
0 new, 0 added, 0 trimmed, 0 sold out — net +0.00 L shares (+0.0%).
- Held by funds
- ₹359 Cr
- 1 schemes
- Biggest holder
- HDFC Small Cap Fund
- ₹359 Cr · 0.9% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| HDFC Small Cap Fund HDFC Mutual Fund | ₹359 Cr | held | Dec '22 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Jul 2026
0 added, 0 trimmed — net 0 shares (+0.0%)
- Funds are sitting on
- +181%
- vs est. average cost
- Held by funds
- ₹359 Cr
- 1 schemes · ≈ 8.4% of the company
Shares held by these funds −2%
Aug '23 87.49 L shares Jul '26
What the price assumes
ExpensiveTo justify its price of ₹515, this stock must grow earnings at 23% every year for 7 years. Our analysis caps realistic growth at ~15%. At that growth it is worth ₹336 — downside of 35%.
- Growth the price implies
- 23.2% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 15.1% a year
- net profit, FY23–FY26 · EPS 14.9%
- The gap
- 0.1 pp
- -35% downside if it only repeats history
All earnings calls (4)
Read the Q1 FY27 call →Learn to analyse NRB Bearing Limited
Guides on how to read this kind of business and the numbers that matter.