Osia Hyper Retail share price & results
- Dec 2025
- Mar 2026
Ahmedabad, Gujarat-based supermarket/hypermarket retail chain operating under the Osia Hypermart brand, self-described as 'Gujarat's own biggest retail chain'.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 383 | −5.9% YoY | Quarterly, as filed | Quarter to Dec 2025 | Revenue from operations as filed. |
| Operating margin | 3.2 | −2.5 pts YoY | Operating profit / revenue | Quarter to Dec 2025 | For the quarter; a change is in percentage points. |
| Net profit | 4.3 | −52.1% YoY | Quarterly, as filed | Quarter to Dec 2025 | Profit after tax as filed. |
| Return on equity | 4.16 | −4.8 pts | Trailing twelve months | TTM to Dec 2025 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | −16.0 pts | Fiscal year | FY · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Revenue growth (YoY) | 1.66 | −31.3 pts | Trailing twelve months | TTM to Dec 2025 | Revenue change against the same period one year earlier. |
Price
Performance −92.8% 1Y
1Y: ₹21.94 on 24 Oct 2025 → ₹1.57. High ₹21.94 (24 Oct 2025), low ₹1.45 (23 Oct 2026).
- Previous close
- ₹1.51
- Market cap
- ₹37 Cr
- 52-week range
- ₹1.45 – ₹21.72
- One year
- −92.62%
- Price to earnings (TTM to Dec 2025)
- 2.06×
- Return on equity (TTM to Dec 2025)
- 4.16%
Overview
- Symbol
- NSE:OSIAHYPER
- Sector
- Consumer Services
- Industry
- Consumer Discretionary
- Exchange
- NSE
- Currency
- INR
What Osia Hyper Retail Limited does
Based on the company's own presentations, annual report and earnings calls.
Osia Hyper Retail Limited runs value-retail supermarket/hypermarket stores under the Osia Hypermart brand, stocking a wide range of grocery, household and general-merchandise products under one roof in a modern, mall-like shopping environment. The company opened its first store in Ahmedabad, Gujarat in 2014 and has been listed on the NSE since April 2019. It operates as a direct retailer, purchasing stock-in-trade and reselling it to consumers through its store network.
- Store format
- Supermarket/hypermarket retail chain under the Osia Hypermart brand
- First store opened
- 2014 (Ahmedabad, Gujarat)
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2020 to Mar 2025).
Financials
What the filings say
Net profit, year on year: −52% (quarter to dec 2025 against dec 2024).
| Line item | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Sales | 313 | 325 | 355 | 407 | 340 | 326 | 373 | 383 |
| Expenses | 293 | 304 | 339 | 384 | 328 | 308 | 360 | 371 |
| Operating profit | 20 | 21 | 16 | 23 | 12 | 19 | 14 | 12 |
| Operating margin | 6.3% | 6.4% | 4.4% | 5.7% | 3.6% | 5.7% | 3.6% | 3.2% |
| Other income | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Interest | 11 | 9 | 9 | 12 | 11 | 6 | 5 | 5 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Profit before tax | 8 | 10 | 5 | 10 | 0 | 11 | 7 | 6 |
| Tax rate | 42.5% | 35.0% | 34.9% | 10.3% | −112.0% | 25.1% | 25.2% | 25.1% |
| Net profit | 5 | 7 | 3 | 9 | 1 | 8 | 5 | 4 |
| EPS (₹ per share) | 0.35 | 0.50 | 0.25 | 0.68 | 0.03 | 0.45 | 0.29 | 0.24 |
| Line item | Mar 2024 | Mar 2025 |
|---|---|---|
| Sales | 1,144 | 1,427 |
| Expenses | 1,077 | 1,355 |
| Operating profit | 67 | 72 |
| Other income | 6 | 6 |
| Interest | 34 | 41 |
| Depreciation | 10 | 11 |
| Profit before tax | 29 | 26 |
| Net profit | 18 | 20 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 10 | 13 | 16 | 18 |
| Reserves | 76 | 85 | 103 | 186 | 376 | 414 |
| Borrowings | 52 | 78 | 124 | 124 | 191 | 171 |
| Other liabilities | 127 | 212 | 198 | 224 | 256 | 270 |
| Total liabilities | 262 | 381 | 435 | 548 | 839 | 872 |
| Fixed assets | 35 | 54 | 65 | 72 | 68 | 63 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 227 | 328 | 370 | 476 | 771 | 809 |
| Total assets | 262 | 381 | 435 | 548 | 839 | 872 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operations | -13 | -7 | 8 | 0 | 9 | -230 |
| Cash from investing | -7 | -14 | -25 | -20 | -17 | -7 |
| Cash from financing | 22 | 21 | 15 | 35 | 34 | 201 |
| Net cash flow | 2 | 0 | -2 | 15 | 26 | -37 |
| Free cash flow | -15 | -21 | -17 | -20 | -7 | -238 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Debtor days | 2 | 32 | 26 | 21 | 22 | 40 |
| Inventory days | 207 | 248 | 185 | 173 | 107 | 139 |
| Days payable | 115 | 138 | 97 | 52 | 37 | 25 |
| Cash conversion cycle | 94 | 141 | 114 | 142 | 92 | 154 |
| Working capital days | 48 | 77 | 89 | 81 | 65 | 136 |
| Return on capital employed | 16.0% | 11.0% | 14.0% | 18.0% | 22.0% | 15.0% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
What the price assumes
AttractiveTo justify its price of ₹2, this stock must grow earnings at -33% every year for 7 years. Our analysis caps realistic growth at ~7%. At that growth it is worth ₹13 — upside of 724%.
- Growth the price implies
- -32.8% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 6.6% a year
- net profit, FY24–FY25
- The gap
- -0.4 pp
- 724% downside if it only repeats history
Ownership
Who owns it
Public hold 65.68% as of Mar 2026; institutions added 0.34 pts since Dec 2025.
- Promoters 33.86%
- Foreign institutions 0.47%
- Public 65.68%
Who bought this quarter
since Dec 2025
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- newly disclosed 2.69% held
- +0.56 pp 2.09% held
- +0.17 pp 1.28% held
The same filing shows 3 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Mar 2026 filing
Every holder of Osia Hyper Retail Limited above SEBI's 1% disclosure line, and what changed since Dec 2025.
| Holder | Stake | Change |
|---|---|---|
| 20.53% | −1.86 pp | |
| 5.65% | −10.91 pp | |
| 3.33% | unchanged | |
| 2.83% | unchanged | |
| 2.83% | unchanged | |
| 2.69% | newly disclosed | |
| 2.63% | unchanged | |
| 2.09% | +0.56 pp | |
| 1.95% | −0.68 pp | |
| 1.58% | unchanged | |
| 1.28% | +0.17 pp | |
| 1.05% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Osia Hyper Retail Limited
Free account: one company. Everything above stays public.
Write why you follow Osia Hyper Retail Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Consumer Services companies
Learn to analyse Osia Hyper Retail Limited
Guides on how to read this kind of business and the numbers that matter.