Skip to content

    PCBL Chemical Limited

    World's largest carbon black producer; also makes specialty phosphonate chemicals and battery materials.

    Chemicals
    Commodities
    View PCBL earnings calls
    ₹320.8
    +6.76% from avg

    Overview

    Price

    ₹320.8

    Market Cap

    ₹12.8k Cr

    Sector

    Chemicals

    Commodities

    Rank

    5

    Performance

    Explore PCBL

    Promise TrackerConcall Analysis

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital3434383838383839
    Reserves1.7k1.9k2.6k2.8k3.2k3.7k3.8k4.0k
    Borrowings6177247861.0k5.0k5.6k5.3k5.0k
    Other Liabilities9951.1k1.4k1.6k3.1k2.5k2.6k2.3k
    Total Liabilities3.3k3.7k4.8k5.4k11.3k11.7k11.7k11.3k
    AssetsFixed Assets1.6k1.7k1.9k2.0k6.9k6.6k6.8k7.1k
    CWIP3062671751.1k433732731566
    Investments155196588234433516515464
    Other Assets1.2k1.5k2.1k2.1k3.5k3.9k3.7k3.1k
    Total Assets3.3k3.7k4.8k5.4k11.3k11.7k11.7k11.3k

    Valuation

    Assumptions

    Current — PCBL
    Price
    ₹321
    EPS (TTM)
    ₹5.19
    PE (TTM)
    61.8
    Profit growth
    -23.4%
    ₹

    The Earnings Per Share over the last 12 months.

    %

    Your assumption of the company's expected yearly EPS growth (e.g., 6 for 6%).

    Pre-filled with the lower of median (36.7×) and current (61.8×) PE — the conservative anchor.

    %

    The annualized return you aim to achieve. We solve for the price that delivers it, then compare to today's price.

    Valuation

    Current price
    ₹321
    vs
    Fair value · 15% return
    ₹18
    94%Overvalued

    At -23.4% growth and a 37× exit, ₹321 only delivers your return if you pay ₹18. The price is currently baking in 29% growth.

    EPS grows -23.4%/yr for 5 years, then fades to 6% over 2, exits at 37×.

    YearGrowthEPS (₹)
    FY27-23.4%3.98
    FY28-23.4%3.05
    FY29-23.4%2.33
    FY30-23.4%1.79
    FY31-23.4%1.37
    FY32-8.7% ·fade1.25
    FY336.0% ·fade1.32

    Methodology: we discount normalized net profit as a proxy for owner earnings (an earnings-power approximation — not full free cash flow). Terminal growth is capped at 6% (≈ nominal GDP) regardless of the required return. This is an analytical tool, not investment advice.

    Learn to analyse PCBL Chemical Limited

    Guides on how to read this kind of business and the numbers that matter.