Swan Energy share price & results
- Jun 2026
- Jun 2026
Diversified group in LNG terminals, petrochemical storage, defence shipbuilding, textiles & real estate.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 1,014 | −16.4% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | -0.4 | −2.6 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | -36.0 | −233.3% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 3.00 | +15.1 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | -2.17 | −34.0 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | -16.71 | −9.9 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −45.7% 1Y
1Y: ₹432.5 on 24 Oct 2025 → ₹235. High ₹480.3 (29 Oct 2025), low ₹235 (27 Oct 2026).
- Previous close
- ₹235.95
- Market cap
- ₹12.9k Cr
- 52-week range
- ₹235 – ₹480.3
- One year
- −47.77%
- Price to earnings (TTM to Jun 2026)
- 57.82×
- Return on equity (TTM to Jun 2026)
- 3.00%
Overview
- Symbol
- NSE:SWANENERGY
- Sector
- Chemicals
- Industry
- Commodities
- Exchange
- NSE
- Currency
- INR
What Swan Energy does
Based on the company's own presentations, annual report and earnings calls.
Swan Energy is a diversified holding group operating through subsidiaries across five business segments. Its oil & gas arm runs an FSRU-based LNG import and regasification terminal at Jafrabad, Gujarat (via Swan LNG) and a petrochemical/chemical storage and blending terminal in the UAE (via Veritas India's Verasco FZE). Its Defence & Shipyard arm, Swan Defence and Heavy Industries (SDHI), operates the Pipavav shipyard building and repairing offshore, defence and commercial vessels. It also runs a legacy textile processing unit, develops residential and commercial real estate in Mumbai, Bengaluru and Hyderabad, and holds technology subsidiaries in satellite remote sensing and infrastructure security.
Segments
- Oil & Gas – Swan LNG
- Oil & Gas – Veritas (India)
- Defence & Shipyard
- Real Estate
- Textile
- Technology
- Shipyard market position
- SDHI's Pipavav facility described as India's largest shipyard by dry-dock and fabrication capacity
- LNG terminal capacity
- 10 MMTPA total capacity (Phase I: 5 MMTPA), India's first FSRU-based LNG import terminal
- Petrochemical storage capacity (Verasco FZE, UAE)
- 170,000 cbm across 30 tanks (3,500–17,800 cbm each)
- Shipyard steel production capacity
- 144,000 MT annual capacity spread across 300+ acres, with 75+ acres available for expansion
- Shipyard vessel-building capacity
- Dry dock of 662m x 65m; capacity to build vessels up to 400,000 DWT
- Shipyard workforce on-ground
- 400+ in-house employees plus 600+ vendor personnel at SDHI
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: −233% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,032 | 1,908 | 856 | 1,213 | 1,138 | 1,150 | 870 | 1,014 |
| Expenses | 912 | 2,564 | 842 | 1,186 | 1,133 | 1,125 | 1,131 | 1,018 |
| Operating profit | 120 | -656 | 14 | 27 | 5 | 25 | -261 | -4 |
| Operating margin | 12.0% | −34.0% | 1.6% | 2.2% | 0.4% | 2.2% | −30.0% | −0.4% |
| Other income | 31 | 1,869 | 24 | 59 | 47 | 28 | 639 | 34 |
| Interest | 66 | 45 | 23 | 22 | 21 | 18 | 20 | 34 |
| Depreciation | 28 | 61 | 31 | 30 | 30 | 31 | 32 | 31 |
| Profit before tax | 57 | 1,107 | -15 | 34 | 1 | 4 | 327 | -35 |
| Tax rate | −17.0% | 49.0% | 45.0% | 20.0% | 1044.0% | 129.0% | 23.0% | 3.0% |
| Net profit | 67 | 562 | -22 | 27 | -6 | -1 | 251 | -36 |
| EPS (₹ per share) | 1.64 | 18.59 | -0.57 | 0.61 | -0.12 | -0.31 | 8.57 | -1 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 1,438 | 5,017 | 4,938 | 4,371 |
| Expenses | 1,261 | 4,149 | 5,079 | 4,575 |
| Operating profit | 178 | 868 | -141 | -204 |
| Other income | 64 | 83 | 1,944 | 773 |
| Interest | 223 | 226 | 187 | 81 |
| Depreciation | 81 | 115 | 148 | 123 |
| Profit before tax | -62 | 609 | 1,470 | 366 |
| Net profit | -62 | 587 | 875 | 271 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 31 | 31 | 31 | 31 |
| Reserves | 1,219 | 2,257 | 6,248 | 7,311 | 7,365 | 7,505 |
| Borrowings | 4,117 | 4,985 | 3,449 | 2,823 | 2,543 | 2,130 |
| Other liabilities | 1,035 | 2,956 | 2,439 | 3,437 | 3,653 | 4,187 |
| Total liabilities | 6,397 | 10,225 | 12,168 | 13,604 | 13,593 | 13,853 |
| Fixed assets | 2,238 | 4,225 | 4,148 | 3,734 | 3,771 | 3,806 |
| Capital work in progress | 2,389 | 3,253 | 3,657 | 3,870 | 3,945 | 3,997 |
| Investments | 3 | 30 | 134 | 668 | 318 | 833 |
| Other assets | 1,768 | 2,717 | 4,229 | 5,331 | 5,559 | 5,218 |
| Total assets | 6,397 | 10,225 | 12,168 | 13,604 | 13,593 | 13,853 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 302 | 29 | -491 | 26 | -529 | -14 |
| Cash from investing | -2,001 | -494 | -860 | -512 | 1,346 | 294 |
| Cash from financing | 1,760 | 1,309 | 598 | 1,604 | -560 | -1,034 |
| Net cash flow | 62 | 843 | -752 | 1,118 | 257 | -754 |
| Free cash flow | -1,709 | -462 | -3,424 | -421 | 1,311 | -221 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 33 | 160 | 453 | 139 | 100 | 188 |
| Inventory days | 293 | 192 | 89 | 21 | 146 | 103 |
| Days payable | 67 | 232 | 329 | 19 | 70 | 106 |
| Cash conversion cycle | 259 | 120 | 213 | 142 | 176 | 185 |
| Working capital days | -1237 | -365 | 24 | 104 | 62 | 101 |
| Return on capital employed | 1.0% | 0.0% | 2.0% | 8.0% | −1.0% | −1.0% |
| Dividend payout | −4.0% | −2.0% | −4.0% | 1.0% | 0.0% | 2.0% |
Ownership
Who owns it
Promoters hold 53.96% as of Jun 2026; institutions cut 0.04 pts since Mar 2026.
- Promoters 53.96%
- Foreign institutions 10.35%
- Domestic institutions 12.90%
- Public 22.78%
Who is on the register
Named in the Jun 2026 filing
Every holder of Swan Energy above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| 14.68% | unchanged | |
| 13.27% | unchanged | |
| 12.25% | unchanged | |
| Insurer | 5.35% | unchanged |
| 2.37% | unchanged | |
| Insurer | 2.17% | unchanged |
| 2.11% | unchanged | |
| Mutual fund | 2.09% | unchanged |
| 1.70% | unchanged | |
| 1.69% | unchanged | |
| FPI fund | 1.67% | unchanged |
| FPI fund | 1.42% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Swan Energy
Free account: one company. Everything above stays public.
Write why you follow Swan Energy and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Chemicals companies
Learn to analyse Swan Energy
Guides on how to read this kind of business and the numbers that matter.







