SWANENERGY

Swan Energy share price & financials

Price
₹318.4
Market cap
₹12.9k Cr
Sector
Chemicals

What Swan Energy does

Swan Energy is a diversified holding group operating through subsidiaries across five business segments. Its oil & gas arm runs an FSRU-based LNG import and regasification terminal at Jafrabad, Gujarat (via Swan LNG) and a petrochemical/chemical storage and blending terminal in the UAE (via Veritas India's Verasco FZE). Its Defence & Shipyard arm, Swan Defence and Heavy Industries (SDHI), operates the Pipavav shipyard building and repairing offshore, defence and commercial vessels. It also runs a legacy textile processing unit, develops residential and commercial real estate in Mumbai, Bengaluru and Hyderabad, and holds technology subsidiaries in satellite remote sensing and infrastructure security.

Segments

  • Oil & Gas – Swan LNG
  • Oil & Gas – Veritas (India)
  • Defence & Shipyard
  • Real Estate
  • Textile
  • Technology
Shipyard market position
SDHI's Pipavav facility described as India's largest shipyard by dry-dock and fabrication capacity
LNG terminal capacity
10 MMTPA total capacity (Phase I: 5 MMTPA), India's first FSRU-based LNG import terminal
Petrochemical storage capacity (Verasco FZE, UAE)
170,000 cbm across 30 tanks (3,500–17,800 cbm each)
Shipyard steel production capacity
144,000 MT annual capacity spread across 300+ acres, with 75+ acres available for expansion
Shipyard vessel-building capacity
Dry dock of 662m x 65m; capacity to build vessels up to 400,000 DWT
Shipyard workforce on-ground
400+ in-house employees plus 600+ vendor personnel at SDHI
Founded 1909Headquarters Mumbai, Maharashtra, India Company website

Quarterly results

Q1 FY27: revenue down 16.4%, net profit down 233.3% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue1,032 1,908 856 1,213 1,138 +10%1,150 −40%870 +2%1,014 −16%
EBITDA120 -656 14 27 5 −96%25 +104%-261 −1964%-4 −115%
Net profit67 562 -22 27 -6 −109%-1 −100%251 +1241%-36 −233%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −35.1% 1Y

₹300₹350₹400₹450₹500Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹454.6 on 10 Sept 2025 → ₹295.2. High ₹489.1 (22 Sept 2025), low ₹277 (9 Sept 2026).

Financials, as filed

Revenue grew 44.9% a year over 3 years, FY23 to FY26. Operating margin narrowed to -4.7%.

Year endingFY23FY24FY25FY26
Revenue₹1.4k Cr₹5.0k Cr₹4.9k Cr₹4.4k Cr
Operating profit₹178 Cr₹868 Cr₹-141 Cr₹-204 Cr
Operating margin12.4%17.3%-2.9%-4.7%
Interest₹223 Cr₹226 Cr₹187 Cr₹81 Cr
Depreciation₹81 Cr₹115 Cr₹148 Cr₹123 Cr
Net profit₹-62 Cr₹587 Cr₹875 Cr₹271 Cr
Net margin-4.3%11.7%17.7%6.2%
Cash from operations₹-491 Cr₹26 Cr₹-529 Cr₹-14 Cr
Free cash flow₹-3.4k Cr₹-421 Cr₹1.3k Cr₹-221 Cr
ROCE2.0%8.0%-1.0%-1.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹24 Cr₹26 Cr₹26 Cr₹31 Cr₹31 Cr₹31 Cr
Reserves₹850 Cr₹1.2k Cr₹2.3k Cr₹6.2k Cr₹7.4k Cr₹7.5k Cr
Borrowings₹3.1k Cr₹4.1k Cr₹5.0k Cr₹3.4k Cr₹2.5k Cr₹2.1k Cr
Other liabilities₹985 Cr₹1.0k Cr₹3.0k Cr₹2.4k Cr₹3.7k Cr₹4.2k Cr
Total liabilities₹4.9k Cr₹6.4k Cr₹10.2k Cr₹12.2k Cr₹13.6k Cr₹13.9k Cr
Fixed assets₹2.3k Cr₹2.2k Cr₹4.2k Cr₹4.1k Cr₹3.8k Cr₹3.8k Cr
Capital work in progress₹1.9k Cr₹2.4k Cr₹3.3k Cr₹3.7k Cr₹3.9k Cr₹4.0k Cr
Investments₹1 Cr₹3 Cr₹30 Cr₹134 Cr₹318 Cr₹833 Cr
Other assets₹726 Cr₹1.8k Cr₹2.7k Cr₹4.2k Cr₹5.6k Cr₹5.2k Cr
Total assets₹4.9k Cr₹6.4k Cr₹10.2k Cr₹12.2k Cr₹13.6k Cr₹13.9k Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, FIIs added +0.99 pp while the public trimmed −0.67 pp. The shareholder count shrank 12% to 1,40,601.

Promoters
54.0%
FIIs
10.3%
DIIs
12.9%
Public
22.8%

Since Jun 2025

  • FIIs +0.99 pp
  • Public −0.67 pp
  • DIIs −0.32 pp

How it drifted, 12 quarters

Over this window promoters fell from 64.1% to 54.0% — −10.1 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 64.1%, FIIs 17.6%, DIIs 2.9%, Public 15.4%.Dec '23: Promoters 64.1%, FIIs 10.5%, DIIs 5.8%, Public 19.6%.Mar '24: Promoters 54.0%, FIIs 11.2%, DIIs 14.3%, Public 20.5%.Jun '24: Promoters 54.0%, FIIs 11.8%, DIIs 14.8%, Public 19.4%.Sep '24: Promoters 54.0%, FIIs 11.8%, DIIs 13.7%, Public 20.6%.Dec '24: Promoters 54.0%, FIIs 10.8%, DIIs 13.2%, Public 22.0%.Mar '25: Promoters 54.0%, FIIs 10.3%, DIIs 13.2%, Public 22.5%.Jun '25: Promoters 54.0%, FIIs 9.4%, DIIs 13.2%, Public 23.4%.Sep '25: Promoters 54.0%, FIIs 8.9%, DIIs 12.9%, Public 24.3%.Dec '25: Promoters 54.0%, FIIs 9.7%, DIIs 12.8%, Public 23.5%.Mar '26: Promoters 54.0%, FIIs 10.4%, DIIs 12.9%, Public 22.7%.Jun '26: Promoters 54.0%, FIIs 10.3%, DIIs 12.9%, Public 22.8%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Swan Energy above SEBI's 1% disclosure line, and what changed since Mar 2026.

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.