Organised jewellery retailer selling gold, diamond and studded jewellery through its own PC Jeweller showroom chain across India.
Price
Market Cap
Sector
Consumer Discretionary
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 395 | 465 | 465 | 465 | 465 | 636 | 725 | 865 |
| Reserves | 3.6k | 3.8k | 3.4k | 3.2k | 2.5k | 5.6k | 6.5k | 7.3k |
| Borrowings | 2.4k | 2.4k | 3.4k | 3.7k | 4.2k | 2.2k | 1.6k | 1.2k |
| Other Liabilities | 1.5k | 1.2k | 266 | 209 | 188 | 68 | 83 | 84 |
| Total Liabilities | 7.9k | 7.9k | 7.5k | 7.6k | 7.3k | 8.4k | 8.9k | 9.4k |
| AssetsFixed Assets | 169 | 139 | 121 | 115 | 71 | 94 | 101 | 96 |
| CWIP | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 8 | 15 | 3 | 2 | 3 | 0 | 0 | 0 |
| Other Assets | 7.7k | 7.7k | 7.4k | 7.5k | 7.2k | 8.3k | 8.8k | 9.3k |
| Total Assets | 7.9k | 7.9k | 7.5k | 7.6k | 7.3k | 8.4k | 8.9k | 9.4k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -1.9k | 76 | 91 | -719 | 100 | 64 | -633 | -77 |
| Cash from Investing | 978 | 38 | 94 | 115 | 30 | 7 | 2 | 3 |
| Cash from Financing | 652 | -170 | -156 | 570 | -111 | -108 | 688 | 147 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -1.9k | 74 | 91 | -723 | 97 | 66 | -633 | -77 |
| FCF Margin | — | — | — | — | — | — | — | — |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
PCJEWELLER · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.