Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 |
| Reserves | 392 | 426 | 466 | 510 | 562 | 626 | 907 | 894 |
| Borrowings | 33 | 80 | 132 | 307 | 493 | 24 | 12 | 10 |
| Other Liabilities | 29 | 29 | 51 | 72 | 98 | 938 | 60 | 33 |
| Total Liabilities | 455 | 535 | 649 | 890 | 1.2k | 1.6k | 981 | 940 |
| AssetsFixed Assets | 64 | 63 | 63 | 67 | 72 | 62 | 69 | 135 |
| CWIP | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 55 | 37 | 30 | 24 | 22 | 2 | 644 | 306 |
| Other Assets | 336 | 434 | 555 | 799 | 1.1k | 1.5k | 268 | 499 |
| Total Assets | 455 | 535 | 649 | 890 | 1.2k | 1.6k | 981 | 940 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 13 | -83 | -69 | -38 | -154 | -135 | 448 | 412 |
| Cash from Investing | -25 | 73 | 23 | 6 | 0 | -5 | 17 | -387 |
| Cash from Financing | -6 | 13 | 42 | 41 | 155 | 143 | -471 | -14 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 10 | -76 | -71 | -41 | -162 | -146 | 444 | 403 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
PML · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.