PML

Paul Merchants financials

Market cap
₹149 Cr

Quarterly results

Q1 FY27: revenue down 4.9%, net profit down 40.3% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue985 749 578 493 591 −40%500 −33%472 −18%469 −5%
EBITDA-0 -2 -3 -2 -2 −880%-2 −34%-3 −3%-2 −9%
Net profit3 0 1 1 11 +320%0 −75%0 −42%1 −40%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −33.8% 1Y

₹400₹500₹600₹700Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹735.55 on 10 Sept 2025 → ₹487.05. High ₹740 (18 Sept 2025), low ₹410.75 (30 Mar 2026).

Financials, as filed

Revenue fell 43.8% a year over 2 years, FY24 to FY26. Operating margin narrowed to -0.4%.

Year endingFY24FY25FY26
Revenue₹6.5k Cr₹3.3k Cr₹2.1k Cr
Operating profit₹10 Cr₹-5 Cr₹-9 Cr
Operating margin0.1%-0.1%-0.4%
Interest₹2 Cr₹1 Cr₹1 Cr
Depreciation₹3 Cr₹3 Cr₹4 Cr
Net profit₹26 Cr₹6 Cr₹13 Cr
Net margin0.4%0.2%0.6%
Cash from operations₹-14 Cr₹-27 Cr₹-3 Cr
Free cash flow₹-21 Cr₹-31 Cr₹-6 Cr
ROCE8.0%2.0%3.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹1 Cr₹1 Cr₹1 Cr₹3 Cr₹3 Cr₹3 Cr
Reserves₹403 Cr₹424 Cr₹449 Cr₹473 Cr₹907 Cr₹492 Cr
Borrowings₹5 Cr₹10 Cr₹20 Cr₹14 Cr₹12 Cr₹7 Cr
Other liabilities₹18 Cr₹37 Cr₹56 Cr₹53 Cr₹60 Cr₹25 Cr
Total liabilities₹427 Cr₹471 Cr₹526 Cr₹543 Cr₹981 Cr₹527 Cr
Fixed assets₹59 Cr₹58 Cr₹57 Cr₹61 Cr₹69 Cr₹62 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹203 Cr₹196 Cr₹190 Cr₹237 Cr₹644 Cr₹372 Cr
Other assets₹165 Cr₹217 Cr₹279 Cr₹245 Cr₹268 Cr₹94 Cr
Total assets₹427 Cr₹471 Cr₹526 Cr₹543 Cr₹981 Cr₹527 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, FIIs trimmed −0.16 pp while the public added +0.15 pp. The shareholder count shrank 4% to 4,237.

Promoters
74.7%
Public
25.3%

Since Jun 2025

  • FIIs −0.16 pp
  • Public +0.15 pp
  • Promoters 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 74.7%, Public 25.4%.Dec '23: Promoters 74.7%, Public 25.4%.Mar '24: Promoters 74.7%, Public 25.4%.Jun '24: Promoters 74.7%, Public 25.4%.Sep '24: Promoters 74.7%, FIIs 0.2%, Public 25.1%.Dec '24: Promoters 74.7%, FIIs 0.2%, Public 25.1%.Mar '25: Promoters 74.7%, FIIs 0.2%, Public 25.2%.Jun '25: Promoters 74.7%, FIIs 0.2%, Public 25.2%.Sep '25: Promoters 74.7%, FIIs 0.2%, Public 25.2%.Dec '25: Promoters 74.7%, FIIs 0.2%, Public 25.2%.Mar '26: Promoters 74.7%, Public 25.4%.Jun '26: Promoters 74.7%, Public 25.3%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Paul Merchants Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Rajneesh Bansal 28.62%unchanged
Sarita Bansal 18.04%unchanged
Sat Paul Bansal 18.04%unchanged
Paul Excursions LLP 9.96%unchanged
Vikram Gupta 3.50%unchanged
Vinod Kumar Garg 2.38%unchanged
Nita Bansal 0.00%unchanged
Sandeep Bansal 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.