PML
Paul Merchants financials
- Market cap
- ₹149 Cr
- Sector
- Financial Services
Quarterly results
Q1 FY27: revenue down 4.9%, net profit down 40.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 985 | 749 | 578 | 493 | 591 −40% | 500 −33% | 472 −18% | 469 −5% |
| EBITDA | -0 | -2 | -3 | -2 | -2 −880% | -2 −34% | -3 −3% | -2 −9% |
| Net profit | 3 | 0 | 1 | 1 | 11 +320% | 0 −75% | 0 −42% | 1 −40% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −33.8% 1Y
1Y: ₹735.55 on 10 Sept 2025 → ₹487.05. High ₹740 (18 Sept 2025), low ₹410.75 (30 Mar 2026).
Financials, as filed
Revenue fell 43.8% a year over 2 years, FY24 to FY26. Operating margin narrowed to -0.4%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹6.5k Cr | ₹3.3k Cr | ₹2.1k Cr |
| Operating profit | ₹10 Cr | ₹-5 Cr | ₹-9 Cr |
| Operating margin | 0.1% | -0.1% | -0.4% |
| Interest | ₹2 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹3 Cr | ₹3 Cr | ₹4 Cr |
| Net profit | ₹26 Cr | ₹6 Cr | ₹13 Cr |
| Net margin | 0.4% | 0.2% | 0.6% |
| Cash from operations | ₹-14 Cr | ₹-27 Cr | ₹-3 Cr |
| Free cash flow | ₹-21 Cr | ₹-31 Cr | ₹-6 Cr |
| ROCE | 8.0% | 2.0% | 3.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Reserves | ₹403 Cr | ₹424 Cr | ₹449 Cr | ₹473 Cr | ₹907 Cr | ₹492 Cr |
| Borrowings | ₹5 Cr | ₹10 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹7 Cr |
| Other liabilities | ₹18 Cr | ₹37 Cr | ₹56 Cr | ₹53 Cr | ₹60 Cr | ₹25 Cr |
| Total liabilities | ₹427 Cr | ₹471 Cr | ₹526 Cr | ₹543 Cr | ₹981 Cr | ₹527 Cr |
| Fixed assets | ₹59 Cr | ₹58 Cr | ₹57 Cr | ₹61 Cr | ₹69 Cr | ₹62 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹203 Cr | ₹196 Cr | ₹190 Cr | ₹237 Cr | ₹644 Cr | ₹372 Cr |
| Other assets | ₹165 Cr | ₹217 Cr | ₹279 Cr | ₹245 Cr | ₹268 Cr | ₹94 Cr |
| Total assets | ₹427 Cr | ₹471 Cr | ₹526 Cr | ₹543 Cr | ₹981 Cr | ₹527 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −0.16 pp while the public added +0.15 pp. The shareholder count shrank 4% to 4,237.
- Promoters
- 74.7%
- Public
- 25.3%
Since Jun 2025
- FIIs −0.16 pp
- Public +0.15 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 74.7%, Public 25.4%.Dec '23: Promoters 74.7%, Public 25.4%.Mar '24: Promoters 74.7%, Public 25.4%.Jun '24: Promoters 74.7%, Public 25.4%.Sep '24: Promoters 74.7%, FIIs 0.2%, Public 25.1%.Dec '24: Promoters 74.7%, FIIs 0.2%, Public 25.1%.Mar '25: Promoters 74.7%, FIIs 0.2%, Public 25.2%.Jun '25: Promoters 74.7%, FIIs 0.2%, Public 25.2%.Sep '25: Promoters 74.7%, FIIs 0.2%, Public 25.2%.Dec '25: Promoters 74.7%, FIIs 0.2%, Public 25.2%.Mar '26: Promoters 74.7%, Public 25.4%.Jun '26: Promoters 74.7%, Public 25.3%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Paul Merchants Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Rajneesh Bansal | 28.62% | unchanged |
| Sarita Bansal | 18.04% | unchanged |
| Sat Paul Bansal | 18.04% | unchanged |
| Paul Excursions LLP | 9.96% | unchanged |
| Vikram Gupta | 3.50% | unchanged |
| Vinod Kumar Garg | 2.38% | unchanged |
| Nita Bansal | 0.00% | unchanged |
| Sandeep Bansal | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Paul Merchants Limited
Guides on how to read this kind of business and the numbers that matter.