PRAXIS
Praxis Home financials
- Market cap
- ₹88 Cr
- Sector
- Consumer Services
Quarterly results
Q1 FY27: revenue up 12.5%, net profit up 31.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 34 | 27 | 24 | 21 −19% | 26 −24% | 25 −7% | 27 +13% |
| EBITDA | -13 | 1 | -4 | -8 | -6 +54% | -9 −1000% | -9 −125% | -2 +75% |
| Net profit | -3 | -8 | -14 | -16 | 81 +2800% | -16 −100% | -115 −721% | -11 +31% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −65.2% 1Y
1Y: ₹12.89 on 10 Sept 2025 → ₹4.48. High ₹13.76 (9 Oct 2025), low ₹4.43 (3 Sept 2026).
Financials, as filed
Revenue fell 37.2% a year over 3 years, FY23 to FY26. Operating margin narrowed to -33.3%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹387 Cr | ₹219 Cr | ₹118 Cr | ₹96 Cr |
| Operating profit | ₹-4 Cr | ₹-25 Cr | ₹-29 Cr | ₹-32 Cr |
| Operating margin | -1.0% | -11.4% | -24.6% | -33.3% |
| Interest | ₹23 Cr | ₹22 Cr | ₹16 Cr | ₹22 Cr |
| Depreciation | ₹35 Cr | ₹36 Cr | ₹27 Cr | ₹21 Cr |
| Net profit | ₹-21 Cr | ₹-87 Cr | ₹-35 Cr | ₹-66 Cr |
| Net margin | -5.4% | -39.7% | -29.7% | -68.7% |
| Cash from operations | ₹74 Cr | ₹-29 Cr | ₹-27 Cr | ₹-38 Cr |
| Free cash flow | ₹64 Cr | ₹-36 Cr | ₹-29 Cr | ₹-40 Cr |
| ROCE | -17.0% | -39.0% | -10.0% | -23.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹15 Cr | ₹38 Cr | ₹38 Cr | ₹63 Cr | ₹92 Cr | ₹93 Cr |
| Reserves | ₹-79 Cr | ₹-37 Cr | ₹-56 Cr | ₹-106 Cr | ₹-41 Cr | ₹-170 Cr |
| Borrowings | ₹250 Cr | ₹208 Cr | ₹157 Cr | ₹186 Cr | ₹160 Cr | ₹189 Cr |
| Other liabilities | ₹221 Cr | ₹202 Cr | ₹177 Cr | ₹178 Cr | ₹100 Cr | ₹80 Cr |
| Total liabilities | ₹407 Cr | ₹411 Cr | ₹316 Cr | ₹321 Cr | ₹312 Cr | ₹192 Cr |
| Fixed assets | ₹143 Cr | ₹105 Cr | ₹115 Cr | ₹120 Cr | ₹113 Cr | ₹127 Cr |
| Capital work in progress | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹264 Cr | ₹305 Cr | ₹201 Cr | ₹201 Cr | ₹199 Cr | ₹65 Cr |
| Total assets | ₹407 Cr | ₹411 Cr | ₹316 Cr | ₹321 Cr | ₹312 Cr | ₹192 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +3.44 pp while promoters trimmed −2.70 pp. The shareholder count shrank 1% to 26,658.
- Promoters
- 7.2%
- FIIs
- 1.4%
- DIIs
- 0.3%
- Public
- 91.2%
Since Jun 2025
- Public +3.44 pp
- Promoters −2.70 pp
- FIIs −0.56 pp
How it drifted, 12 quarters
Over this window the public went from 55.9% to 91.2% — +35.2 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 41.3%, FIIs 1.9%, DIIs 0.9%, Public 55.9%.Dec '23: Promoters 33.2%, FIIs 1.9%, DIIs 1.1%, Public 63.8%.Mar '24: Promoters 33.1%, FIIs 1.9%, DIIs 1.2%, Public 63.8%.Jun '24: Promoters 33.1%, FIIs 1.9%, DIIs 1.1%, Public 63.8%.Sep '24: Promoters 28.4%, FIIs 1.9%, DIIs 0.5%, Public 69.2%.Dec '24: Promoters 26.3%, FIIs 1.8%, DIIs 0.5%, Public 71.5%.Mar '25: Promoters 23.6%, FIIs 1.9%, DIIs 0.5%, Public 74.0%.Jun '25: Promoters 9.9%, FIIs 1.9%, DIIs 0.4%, Public 87.7%.Sep '25: Promoters 7.3%, FIIs 1.4%, DIIs 0.3%, Public 91.1%.Dec '25: Promoters 7.2%, FIIs 1.4%, DIIs 0.3%, Public 91.1%.Mar '26: Promoters 7.2%, FIIs 1.4%, DIIs 0.3%, Public 91.1%.Jun '26: Promoters 7.2%, FIIs 1.4%, DIIs 0.3%, Public 91.2%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Lalchand Atmaram Tahilramani newly disclosed 1.04% held
- Mansi Share & Stock Broking Private Limited +0.11 pp 1.19% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Praxis Home above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Elimath Advisors Private Limited | 12.85% | unchanged |
| Mathew Cyriac | 9.05% | unchanged |
| Subhash Phootarmal Rathod | 4.91% | unchanged |
| Saajan Subhash Rathod | 4.17% | unchanged |
| Surplus Finvest Private Limited | 3.24% | unchanged |
| First Rank LLP | 2.66% | unchanged |
| Avni Kishorkumar Biyani | 2.51% | unchanged |
| Meenu Bhanshali | 2.15% | unchanged |
| Akash Bhanshali | 2.14% | unchanged |
| Thomson And Wyman Enterprises Private Limited | 2.06% | unchanged |
| Johnson Dye Works Private Ltd | 1.89% | −0.07 pp |
| Brescon Aurum Private Limited | 1.88% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Praxis Home
Guides on how to read this kind of business and the numbers that matter.