RACLGEAR
RACL Geartech share price & financials
- Price
- ₹1,318.8
- Market cap
- ₹1.8k Cr
- Calls analysed
- 6
RACL Geartech Limited Q1 FY27
What went well
- Consolidated turnover for Q1 FY27 grew 22% YoY to ₹132.6 crores, demonstrating strong overall performance.
- Consolidated PBT surged 50% YoY to ₹16.82 crores, with PBT margin expanding to 12.68%.
- Export turnover increased significantly by 66% YoY, and domestic business grew 34% YoY.
What to watch
- Management noted persistent challenges from geopolitical conflicts and severe energy crises.
- While raw material consumption as a percentage of sales was lower, other expenses took a higher share, leading to an analyst query about reclassification.
What RACL Geartech Limited does
RACL Geartech manufactures high-precision automotive components — gears, shafts, sub-assemblies, machined parts and chassis components — supplied to leading OEMs and Tier-1 suppliers across two-wheeler, three-wheeler, passenger car, commercial vehicle and agricultural-machinery segments. Beyond components, it also supplies tooling, gearboxes, machines and maintenance fittings used in customers' own manufacturing and maintenance operations, serving industries such as agricultural machinery, off-road vehicles, shipbuilding and heavy industry. The company has extended its traditional chassis, suspension and brake-component work into electric-vehicle driveline parts, including a parking-lock mechanism and decoupling device developed for BMW's EV platforms. It runs two manufacturing plants in India, backed by a European warehouse network and an Austrian subsidiary, to service OEM customers globally.
Segments
- Automotive Precision Components
- Manufacturing plants (India)
- 2 — Unit 1: Gajraula, Uttar Pradesh; Unit 2: Noida, Uttar Pradesh
- Overseas warehouses
- 5, in Europe
- Overseas subsidiary
- Wholly owned subsidiary in Austria
- Active customers
- 22
- Countries exported to
- 10+
- Years in operation
- 30+ years
Guidance record · Q1 FY27
what the last two calls moved 16 tracked 4 delivered 3 missed 9 open- EBITDA Margin delivered said Q1 FY26 Promised: Anything between 20 or 25% is always our benchmark Q1 FY27: Achieved consolidated EBITDA margin of 24.27%, within the benchmark range.
- Kawasaki Japan Project Start of Production went quiet said Q4 FY26 Promised: Start of production for Kawasaki Japan project anticipated early next year (2027). Q1 FY27: No mention of the Kawasaki project in the earnings call.
- Long-term Revenue Vision on track said Q4 FY25 Promised: 1000 crores run over in 3-4 years' time Q1 FY27: Management reiterated an ambitious growth plan of 15-20% per year, supporting the long-term vision. Q1 FY27 YoY growth was 22%.
All 16 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 27.7%, net profit up 5.8% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 109 | 101 | 100 | 117 +16% | 131 +19% | 130 +28% | 128 +28% |
| EBITDA | 18 | 25 | 19 | 19 | 24 +34% | 30 +22% | 28 +45% | 32 +70% |
| Net profit | 5 | 8 | 7 | 8 | 12 +141% | 15 +91% | 12 +74% | 9 +6% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +95.0% 1Y
1Y: ₹900.9 on 10 Sept 2025 → ₹1,756.7. High ₹1,756.7 (11 Sept 2026), low ₹900.9 (10 Sept 2025).
How the price took the results
close before → close after
- Q1 FY27
- −0.2%
- 25 Aug
- Q4 FY26
- +3.8%
- 12 Jun
- Q3 FY26
- −1.7%
- 27 Feb
- Q2 FY26
- +0.8%
- 5 Dec
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 10.1% a year over 3 years, FY23 to FY26. Operating margin narrowed to 21.1%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹358 Cr | ₹417 Cr | ₹417 Cr | ₹478 Cr |
| Operating profit | ₹81 Cr | ₹96 Cr | ₹84 Cr | ₹101 Cr |
| Operating margin | 22.6% | 23.0% | 20.1% | 21.1% |
| Interest | ₹21 Cr | ₹24 Cr | ₹29 Cr | ₹27 Cr |
| Depreciation | ₹19 Cr | ₹25 Cr | ₹30 Cr | ₹34 Cr |
| Net profit | ₹38 Cr | ₹40 Cr | ₹26 Cr | ₹47 Cr |
| Net margin | 10.6% | 9.5% | 6.1% | 9.7% |
| Cash from operations | ₹60 Cr | ₹35 Cr | ₹63 Cr | ₹82 Cr |
| Free cash flow | ₹-15 Cr | ₹-58 Cr | ₹17 Cr | ₹29 Cr |
| ROCE | 22.0% | 18.0% | 13.0% | 17.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Reserves | ₹97 Cr | ₹121 Cr | ₹157 Cr | ₹194 Cr | ₹315 Cr | ₹340 Cr |
| Borrowings | ₹109 Cr | ₹165 Cr | ₹203 Cr | ₹289 Cr | ₹230 Cr | ₹233 Cr |
| Other liabilities | ₹54 Cr | ₹55 Cr | ₹73 Cr | ₹86 Cr | ₹90 Cr | ₹108 Cr |
| Total liabilities | ₹271 Cr | ₹351 Cr | ₹444 Cr | ₹580 Cr | ₹647 Cr | ₹694 Cr |
| Fixed assets | ₹140 Cr | ₹178 Cr | ₹227 Cr | ₹304 Cr | ₹320 Cr | ₹342 Cr |
| Capital work in progress | ₹1 Cr | ₹4 Cr | ₹2 Cr | ₹6 Cr | ₹9 Cr | ₹3 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹2 Cr |
| Other assets | ₹130 Cr | ₹170 Cr | ₹215 Cr | ₹269 Cr | ₹317 Cr | ₹346 Cr |
| Total assets | ₹271 Cr | ₹351 Cr | ₹444 Cr | ₹580 Cr | ₹647 Cr | ₹694 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −0.90 pp while FIIs added +0.51 pp. The shareholder count grew 9% to 16,693.
- Promoters
- 42.7%
- FIIs
- 9.3%
- DIIs
- 3.2%
- Public
- 44.8%
Since Jun 2025
- Public −0.90 pp
- FIIs +0.51 pp
- DIIs +0.37 pp
How it drifted, 12 quarters
Over this window promoters fell from 53.4% to 42.7% — −10.7 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 53.4%, FIIs 0.1%, Public 46.6%.Dec '23: Promoters 53.3%, FIIs 0.1%, Public 46.6%.Mar '24: Promoters 53.3%, FIIs 0.1%, Public 46.6%.Jun '24: Promoters 53.3%, FIIs 0.0%, Public 46.7%.Sep '24: Promoters 53.3%, DIIs 0.0%, Public 46.6%.Dec '24: Promoters 53.3%, DIIs 0.1%, Public 46.6%.Mar '25: Promoters 51.3%, FIIs 0.0%, DIIs 0.1%, Public 48.6%.Jun '25: Promoters 42.7%, FIIs 8.8%, DIIs 2.9%, Public 45.7%.Sep '25: Promoters 42.7%, FIIs 8.7%, DIIs 2.9%, Public 45.8%.Dec '25: Promoters 42.7%, FIIs 9.0%, DIIs 2.7%, Public 45.6%.Mar '26: Promoters 42.7%, FIIs 9.5%, DIIs 3.2%, Public 44.5%.Jun '26: Promoters 42.7%, FIIs 9.3%, DIIs 3.2%, Public 44.8%.
Who is on the register
Named in the Jun 2026 filing
Every holder of RACL Geartech Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Gursharan Singh | 33.48% | unchanged |
| The Pradeshiya Industrial And Investment Corporation Of U.P Limited | 8.51% | unchanged |
| Malabar India Fund Limited FPI fund | 5.87% | unchanged |
| Middleware Development Limited | 5.43% | unchanged |
| Aniruddha Narayan Malpani | 2.94% | unchanged |
| Ashoka India Equity Investment Trust Plc FPI fund | 1.86% | unchanged |
| Mncl Capital Compounder Fund 2 AIF | 1.58% | unchanged |
| Dev Raj Arya | 1.56% | unchanged |
| Anjali Aniruddha Malpani | 1.32% | unchanged |
| Aadhar Infosytems Private Limited | 0.41% | unchanged |
| Narinder Paul Kaur | 0.30% | unchanged |
| Prabh Mehar Singh | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
Growth trapTo justify its price of ₹1757, this stock must grow earnings at 31% every year for 7 years. Our analysis caps realistic growth at ~0%. At that growth it is worth ₹349 — downside of 80%.
- Growth the price implies
- 31.1% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 2.6% a year
- net profit, FY23–FY26 · EPS 0.1%
- The gap
- 0.3 pp
- -80% downside if it only repeats history
All earnings calls (6)
Read the Q1 FY27 call →Learn to analyse RACL Geartech Limited
Guides on how to read this kind of business and the numbers that matter.