SALORAINTL
Salora International financials
- Market cap
- ₹22 Cr
- Sector
- Services
Quarterly results
Q1 FY27: revenue down 87.7%, net profit down 2575.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 42 | 53 | 27 | 6 −76% | 16 −61% | 11 −79% | 3 −88% |
| EBITDA | -0 | -0 | -0 | -1 | -1 −89% | -0 −4% | -1 −121% | -1 +36% |
| Net profit | -0 | -0 | -0 | 0 | -1 −85% | -0 −48% | -3 −1267% | -1 −2575% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −33.9% YTD
YTD: ₹23 on 1 Jan 2019 → ₹15.2. High ₹23 (1 Jan 2019), low ₹15.2 (15 Apr 2019).
Financials, as filed
Revenue fell 38.0% a year over 2 years, FY24 to FY26. Operating margin narrowed to -4.6%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹159 Cr | ₹152 Cr | ₹61 Cr |
| Operating profit | ₹-2 Cr | ₹-1 Cr | ₹-3 Cr |
| Operating margin | -1.1% | -0.9% | -4.6% |
| Interest | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-2 Cr | ₹-1 Cr | ₹-4 Cr |
| Net margin | -1.3% | -0.9% | -6.7% |
| Cash from operations | ₹4 Cr | ₹-5 Cr | ₹5 Cr |
| Free cash flow | ₹4 Cr | ₹-5 Cr | ₹5 Cr |
| ROCE | -1.8% | -0.6% | -1.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr |
| Reserves | ₹35 Cr | ₹59 Cr | ₹50 Cr | ₹48 Cr | ₹46 Cr | ₹42 Cr |
| Borrowings | ₹69 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹20 Cr | ₹19 Cr |
| Other liabilities | ₹25 Cr | ₹13 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr |
| Total liabilities | ₹138 Cr | ₹98 Cr | ₹82 Cr | ₹78 Cr | ₹80 Cr | ₹75 Cr |
| Fixed assets | ₹8 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹130 Cr | ₹97 Cr | ₹81 Cr | ₹77 Cr | ₹78 Cr | ₹73 Cr |
| Total assets | ₹138 Cr | ₹98 Cr | ₹82 Cr | ₹78 Cr | ₹80 Cr | ₹75 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 3% to 3,991.
- Promoters
- 73.8%
- Public
- 26.2%
Since Jun 2025
- Promoters 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 73.8%, Public 26.2%.Dec '23: Promoters 73.8%, Public 26.2%.Mar '24: Promoters 73.8%, Public 26.3%.Jun '24: Promoters 73.8%, Public 26.2%.Sep '24: Promoters 73.8%, Public 26.2%.Dec '24: Promoters 73.8%, Public 26.2%.Mar '25: Promoters 73.8%, Public 26.2%.Jun '25: Promoters 73.8%, Public 26.2%.Sep '25: Promoters 73.8%, Public 26.2%.Dec '25: Promoters 73.8%, Public 26.3%.Mar '26: Promoters 73.8%, Public 26.2%.Jun '26: Promoters 73.8%, Public 26.2%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Salora International Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Gopal Sitaram Jiwarajka | 31.44% | unchanged |
| Gopal Kumar Jiwarajka | 17.02% | unchanged |
| Neetu Jiwarajka | 8.30% | unchanged |
| Manori Properties Pvt.Ltd. | 6.35% | unchanged |
| Ayush Jiwarajka | 4.26% | unchanged |
| Tarun Jiwarajka | 4.23% | unchanged |
| Sukriti Jiwarajka | 2.15% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Salora International Limited
Guides on how to read this kind of business and the numbers that matter.