India & Sri Lanka's largest YUM franchisee, operating 1,052 KFC, Pizza Hut and Taco Bell restaurants.
Price
Market Cap
Sector
Consumer Discretionary
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 50 | 53 | 64 | 64 | 64 | 64 | 64 | 64 |
| Reserves | 504 | 462 | 978 | 1.1k | 1.2k | 1.2k | 1.3k | 1.2k |
| Borrowings | 554 | 570 | 726 | 908 | 1.1k | 1.2k | 1.4k | 1.3k |
| Other Liabilities | 159 | 170 | 313 | 330 | 278 | 296 | 434 | 374 |
| Total Liabilities | 1.3k | 1.3k | 2.1k | 2.4k | 2.6k | 2.8k | 3.2k | 2.9k |
| AssetsFixed Assets | 919 | 871 | 1.2k | 1.6k | 2.0k | 2.1k | 2.5k | 2.3k |
| CWIP | 19 | 25 | 27 | 50 | 60 | 48 | 59 | 53 |
| Investments | 172 | 187 | 321 | 104 | 40 | 171 | 82 | 34 |
| Other Assets | 158 | 171 | 543 | 657 | 558 | 444 | 597 | 542 |
| Total Assets | 1.3k | 1.3k | 2.1k | 2.4k | 2.6k | 2.8k | 3.2k | 2.9k |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
SAPPHIRE · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.