Setubandhan Infrastructure share price & results
- Sept 2023
- Dec 2024
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 0.00 | −100.0% YoY | Quarterly, as filed | Quarter to Sept 2023 | Revenue from operations as filed. |
| Operating margin | Operating profit / revenue | Quarter to Sept 2023 | Not in the filed figures for the quarter to sept 2023. No older figure is substituted. | ||
| Net profit | -0.47 | −161.0% YoY | Quarterly, as filed | Quarter to Sept 2023 | Profit after tax as filed. |
| Return on equity | +11.8 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Free cash flow margin | 0.0 pts | Fiscal year | FY · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Revenue growth (YoY) | −133.6 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. |
Price
Performance −34.0% 1Y
1Y: ₹0.53 on 24 Oct 2025 → ₹0.35. High ₹0.67 (10 Sept 2026), low ₹0.35 (27 Oct 2026).
- Previous close
- ₹0.36
- Market cap
- ₹5 Cr
- 52-week range
- ₹0.35 – ₹0.67
- One year
- −36.36%
Overview
- Symbol
- NSE:SETUINFRA
- Sector
- Construction
- Industry
- Industrials
- Exchange
- NSE
- Currency
- INR
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2018 to Mar 2023).
Financials
What the filings say
Net profit, year on year: −161% (quarter to sept 2023 against sept 2022).
| Line item | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 |
|---|---|---|---|---|---|---|---|---|
| Sales | 12 | 5 | 1 | 3 | 4 | 0 | 0 | 0 |
| Expenses | 12 | 5 | 1 | 2 | 4 | 0 | 0 | 0 |
| Operating profit | 0 | 0 | -0 | 1 | 0 | -0 | -0 | -0 |
| Operating margin | 0.4% | 1.9% | −6.8% | 25.4% | 9.1% | — | — | — |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | -0 | 1 | 0 | -0 | -0 | -0 |
| Tax rate | −26.3% | 1566.7% | 40.7% | 12.5% | 66.7% | 36.7% | 26.3% | 23.7% |
| Net profit | -0 | -1 | -0 | 1 | 0 | -0 | -0 | -0 |
| EPS (₹ per share) | -0.01 | -0.04 | -0.03 | 0.06 | 0 | -0.03 | -0.04 | -0.04 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Sales | 47 | 91 | 8 |
| Expenses | 74 | 96 | 8 |
| Operating profit | -27 | -5 | 1 |
| Other income | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 |
| Profit before tax | -28 | -6 | 0 |
| Net profit | -28 | -6 | 0 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 70 | 42 | 36 | 36 | 34 | 33 |
| Borrowings | 68 | 71 | 71 | 71 | 72 | 72 |
| Other liabilities | 39 | 34 | 53 | 49 | 52 | 53 |
| Total liabilities | 189 | 160 | 173 | 169 | 171 | 170 |
| Fixed assets | 31 | 30 | 29 | 28 | 27 | 27 |
| Capital work in progress | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 155 | 130 | 143 | 140 | 143 | 143 |
| Total assets | 189 | 160 | 173 | 169 | 171 | 170 |
| Line item | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|
| Cash from operations | 5 | -2 | -4 | -6 | 0 | -0 |
| Cash from investing | -0 | 2 | -19 | 3 | 0 | -0 |
| Cash from financing | -4 | -2 | 23 | 3 | 0 | -0 |
| Net cash flow | 0 | -2 | -1 | 0 | 0 | -1 |
| Free cash flow | 2 | -1 | -25 | -4 | 0 | -0 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Debtor days | 38 | 87 | 118 | 651 | — | — |
| Inventory days | — | 1224 | — | — | — | — |
| Days payable | — | 70 | — | — | — | — |
| Cash conversion cycle | 38 | 1241 | 118 | 651 | — | — |
| Working capital days | 31 | -45 | -57 | -457 | — | — |
| Return on capital employed | −25.4% | −19.4% | −4.5% | 0.4% | −1.0% | −1.3% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Where revenue comes from
The businesses behind the company’s reported revenue.
Works Contract contributes 100.0% of reported segment revenue.
Year ended 31 Mar 2023 · Standalone
- Works Contract 100.0%
₹8.50 crore
- Real Estate 0.0%
₹0.00 crore
| Business segment | Revenue · ₹ crore | Share |
|---|---|---|
| Works Contract | 8.50 | 100.0% |
| Real Estate | 0.00 | 0.0% |
Share = segment revenue ÷ total segment revenue, before intersegment adjustments.
How these numbers add up
- Total segment revenue
- ₹8.50 crore
- Intersegment adjustment
- ₹0.00 crore
- Net segment revenue
- ₹8.50 crore
Intersegment transactions are between the company’s own businesses. Net segment revenue can differ from income-statement revenue because reporting definitions differ.
Source: FinEdge · Last checked 19 Sept 2026. Reported segment names are kept as supplied.
Ownership
Who owns it
Public hold 72.58% as of Dec 2024.
- Promoters 27.42%
- Foreign institutions 0.00%
- Domestic institutions 0.00%
- Public 72.58%
Who is on the register
Named in the Dec 2024 filing
Every holder of Setubandhan Infrastructure Limited above SEBI's 1% disclosure line, and what changed since Sep 2024.
| Holder | Stake | Change |
|---|---|---|
| 19.89% | unchanged | |
| 6.89% | unchanged | |
| 3.28% | unchanged | |
| 2.06% | unchanged | |
| 1.53% | unchanged | |
| 1.31% | unchanged | |
| 1.08% | unchanged | |
| 0.32% | unchanged | |
| 0.32% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Setubandhan Infrastructure Limited
Free account: one company. Everything above stays public.
Write why you follow Setubandhan Infrastructure Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Construction companies
Learn to analyse Setubandhan Infrastructure Limited
Guides on how to read this kind of business and the numbers that matter.