SKIL
SKIL Infrastructure financials
- Market cap
- ₹19 Cr
- Sector
- Construction
Quarterly results
Q4 FY25: net profit up 95.7% against the same quarter last year.
| Line item | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q3 FY25 | Q4 FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -4 | -1 | -1 | -1 | -0 +88% | -0 +53% | -0 +84% | -0 +71% |
| Net profit | 3 | -4 | 22 | -4 | -4 −216% | -0 +92% | -0 −100% | -0 +96% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −51.1% 1Y
1Y: ₹1.78 on 1 Sept 2025 → ₹0.87. High ₹1.78 (1 Sept 2025), low ₹0.82 (24 Aug 2026).
Financials, as filed
| Year ending | FY22 | FY23 | FY24 |
|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Operating profit | ₹-5 Cr | ₹-6 Cr | ₹-2 Cr |
| Interest | ₹206 Cr | ₹56 Cr | ₹15 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-161 Cr | ₹288 Cr | ₹9 Cr |
| Cash from operations | ₹1 Cr | ₹-273 Cr | ₹44 Cr |
| Free cash flow | ₹1 Cr | ₹-273 Cr | ₹44 Cr |
| ROCE | 3.0% | 0.0% | 1.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|
| Equity capital | ₹217 Cr | ₹217 Cr | ₹217 Cr | ₹217 Cr | ₹217 Cr | ₹217 Cr |
| Reserves | ₹2.2k Cr | ₹805 Cr | ₹299 Cr | ₹130 Cr | ₹418 Cr | ₹431 Cr |
| Borrowings | ₹1.6k Cr | ₹1.7k Cr | ₹1.7k Cr | ₹1.8k Cr | ₹1.7k Cr | ₹1.7k Cr |
| Other liabilities | ₹1.1k Cr | ₹1.1k Cr | ₹977 Cr | ₹1.0k Cr | ₹868 Cr | ₹886 Cr |
| Total liabilities | ₹5.0k Cr | ₹3.8k Cr | ₹3.2k Cr | ₹3.2k Cr | ₹3.2k Cr | ₹3.2k Cr |
| Fixed assets | ₹220 Cr | ₹220 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Capital work in progress | ₹276 Cr | ₹276 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹3.6k Cr | ₹3.2k Cr | ₹3.2k Cr | ₹3.2k Cr | ₹3.2k Cr | ₹3.2k Cr |
| Other assets | ₹989 Cr | ₹35 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr |
| Total assets | ₹5.0k Cr | ₹3.8k Cr | ₹3.2k Cr | ₹3.2k Cr | ₹3.2k Cr | ₹3.2k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Sep 2023
Since Sep 2022, FIIs trimmed −0.16 pp while the public added +0.15 pp.
- Promoters
- 52.8%
- FIIs
- 6.7%
- Public
- 37.1%
- Others
- 3.5%
Since Sep 2022
- FIIs −0.16 pp
- Public +0.15 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Over this window the public went from 32.0% to 37.1% — +5.1 pp.
Ownership split by quarter, oldest first. Dec '20: Promoters 57.7%, FIIs 6.8%, Government 0.0%, Public 32.0%, Others 3.5%.Mar '21: Promoters 57.7%, FIIs 6.8%, Government 0.0%, Public 32.0%, Others 3.5%.Jun '21: Promoters 57.0%, FIIs 6.8%, Government 0.0%, Public 32.7%, Others 3.5%.Sep '21: Promoters 56.3%, FIIs 6.8%, Government 0.0%, Public 33.5%, Others 3.5%.Dec '21: Promoters 52.8%, FIIs 5.3%, Government 0.0%, Public 38.5%, Others 3.5%.Mar '22: Promoters 52.8%, FIIs 6.8%, Government 0.0%, Public 36.9%, Others 3.5%.Jun '22: Promoters 52.8%, FIIs 6.8%, Government 0.0%, Public 36.9%, Others 3.5%.Sep '22: Promoters 52.8%, FIIs 6.8%, Public 36.9%, Others 3.5%.Dec '22: Promoters 52.8%, FIIs 6.8%, Public 36.9%, Others 3.5%.Mar '23: Promoters 52.8%, FIIs 6.8%, Public 36.9%, Others 3.5%.Jun '23: Promoters 52.8%, FIIs 6.8%, Public 36.9%, Others 3.5%.Sep '23: Promoters 52.8%, FIIs 6.7%, Public 37.1%, Others 3.5%.
Who is on the register
Named in the Sep 2023 filing
Every holder of SKIL Infrastructure Ltd above SEBI's 1% disclosure line, and what changed since Jun 2023.
| Holder | Stake | Change |
|---|---|---|
| Metropolitan Industries | 30.96% | unchanged |
| Montana Infrastructure Limited | 13.78% | unchanged |
| Ashoka Investment Holdings Limited FPI fund | 5.21% | unchanged |
| Karanja Infrastructure Pvt Ltd | 3.89% | unchanged |
| Sudipan Bhaduri, Jay Mehta, Ketan Shah (Trustee of HCWLL Trust) | 3.51% | unchanged |
| Ashwini Infrastructure Pvt Ltd | 2.55% | unchanged |
| Sudipan Bhaduri, Jay Mehta, Ketan Shah (Trustee of FDLL Trust) | 1.94% | unchanged |
| Ambadevi Mauritius Holding Limited FPI fund | 1.41% | −0.15 pp |
| Rupali Gandhi | 0.56% | unchanged |
| Bhavesh Prataprai Gandhi | 0.54% | unchanged |
| Neha Gandhi | 0.54% | unchanged |
| Nikhil Prataprai Gandhi | 0.54% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse SKIL Infrastructure Ltd
Guides on how to read this kind of business and the numbers that matter.