Skip to content

    Shrem InvIT

    InvIT owning 37 toll, annuity and HAM road projects spanning 11,741 lane km across 9 Indian states.

    Construction
    Industrials
    ₹102
    +1.78% from avg

    Overview

    Price

    ₹102

    Market Cap

    ₹6.2k Cr

    Sector

    Construction

    Industrials

    Rank

    4

    Performance

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital3.8k5.1k5.1k5.0k4.8k6.2k
    Reserves6495099521.5k1.5k-231
    Borrowings3.2k6.1k7.4k8.4k8.1k7.6k
    Other Liabilities7778178451.0k1.1k1.1k
    Total Liabilities8.4k12.5k14.3k16.0k15.5k14.7k
    AssetsFixed Assets3.7k3.0k2.9k2.5k2.5k2.4k
    CWIP000000
    Investments4572.5k8341.3k980583
    Other Assets4.3k7.0k10.6k12.2k12.1k11.8k
    Total Assets8.4k12.5k14.3k16.0k15.5k14.7k

    Cash Flow

    Cash Flow

    ₹ Cr · Annual
    Line itemFY22FY23FY24FY25FY26
    ActivitiesCash from Operating-3.1k-1.3k-1.8k3862.2k
    Cash from Investing-3.6k-2.1k1.7k-169702
    Cash from Financing6.8k3.6k175-209-2.8k
    SummaryCapital Expenditure
    Free Cash Flow-6.3k-1.2k-1.8k7352.2k
    FCF Margin

    Valuation

    Too capital-hungry for an earnings DCF

    For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.

    SHREMINVIT · CAPITAL_INTENSIVE

    Learn to analyse Shrem InvIT

    Guides on how to read this kind of business and the numbers that matter.