SHRJAGP

Shri Jagdamba Polymers financials

Market cap
₹561 Cr
Sector
Capital Goods

Quarterly results

Q1 FY27: revenue up 36.2%, net profit up 66.7% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue126 115 120 141 112 −11%71 −38%108 −10%192 +36%
EBITDA16 17 22 16 17 +6%3 −82%9 −59%32 +100%
Net profit9 14 16 12 7 −22%8 −43%9 −44%20 +67%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −28.7% 1Y

₹500₹600₹700₹800₹900Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹907.9 on 10 Sept 2025 → ₹647. High ₹907.9 (10 Sept 2025), low ₹513.25 (30 Mar 2026).

Financials, as filed

Revenue grew 9.2% a year over 2 years, FY24 to FY26. Operating margin narrowed to 10.4%.

Year endingFY24FY25FY26
Revenue₹362 Cr₹483 Cr₹432 Cr
Operating profit₹56 Cr₹70 Cr₹45 Cr
Operating margin15.3%14.4%10.4%
Interest₹9 Cr₹6 Cr₹4 Cr
Depreciation₹8 Cr₹8 Cr₹12 Cr
Net profit₹32 Cr₹49 Cr₹36 Cr
Net margin8.8%10.1%8.3%
Cash from operations₹19 Cr₹-35 Cr₹51 Cr
Free cash flow₹16 Cr₹-89 Cr₹-5 Cr
ROCE——13.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
Reserves₹132 Cr₹183 Cr₹212 Cr₹244 Cr₹314 Cr₹328 Cr
Borrowings₹43 Cr₹39 Cr₹19 Cr₹24 Cr₹11 Cr₹93 Cr
Other liabilities₹16 Cr₹20 Cr₹18 Cr₹36 Cr₹40 Cr₹41 Cr
Total liabilities₹192 Cr₹242 Cr₹250 Cr₹305 Cr₹365 Cr₹463 Cr
Fixed assets₹76 Cr₹79 Cr₹76 Cr₹69 Cr₹71 Cr₹154 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹3 Cr₹16 Cr₹9 Cr
Investments₹13 Cr₹1 Cr₹11 Cr₹41 Cr₹45 Cr₹67 Cr
Other assets₹102 Cr₹162 Cr₹164 Cr₹193 Cr₹232 Cr₹233 Cr
Total assets₹192 Cr₹242 Cr₹250 Cr₹305 Cr₹365 Cr₹463 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count shrank 12% to 6,964.

Promoters
72.9%
FIIs
0.0%
DIIs
5.1%
Public
21.9%

Since Jun 2025

  • DIIs +0.08 pp
  • Public −0.08 pp
  • Promoters 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 72.9%, FIIs 0.0%, DIIs 4.7%, Public 22.4%.Dec '23: Promoters 72.9%, FIIs 0.0%, DIIs 4.7%, Public 22.4%.Mar '24: Promoters 72.9%, FIIs 0.0%, DIIs 4.7%, Public 22.4%.Jun '24: Promoters 72.9%, FIIs 0.0%, DIIs 4.7%, Public 22.4%.Sep '24: Promoters 72.9%, FIIs 0.0%, DIIs 4.7%, Public 22.4%.Dec '24: Promoters 72.9%, FIIs 0.0%, DIIs 4.8%, Public 22.3%.Mar '25: Promoters 72.9%, FIIs 0.0%, DIIs 5.0%, Public 22.1%.Jun '25: Promoters 72.9%, FIIs 0.0%, DIIs 5.0%, Public 22.0%.Sep '25: Promoters 72.9%, FIIs 0.0%, DIIs 5.1%, Public 22.0%.Dec '25: Promoters 72.9%, FIIs 0.0%, DIIs 5.1%, Public 22.0%.Mar '26: Promoters 72.9%, FIIs 0.0%, DIIs 5.1%, Public 22.0%.Jun '26: Promoters 72.9%, FIIs 0.0%, DIIs 5.1%, Public 21.9%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Shri Jagdamba Polymers Ltd above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Ramakant Bhojnagarwala 34.23%unchanged
Radhadevi R Agrawal 22.24%unchanged
Hanskumar Ramakant Agarwal 11.97%unchanged
Anjali Ashutosh Taparia 8.11%unchanged
Indian Bank Mutual Fund Mutual fund4.67%unchanged
Shradha Hanskumar Agarwal 4.50%unchanged
Surendra Singhal 3.08%unchanged
Parag Kumar Sonthalia 1.71%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Growth trap

To justify its price of ₹647, this stock must grow earnings at 13% every year for 7 years. Our analysis caps realistic growth at ~-14%. At that growth it is worth ₹150 — downside of 77%.

Growth the price implies
12.8% a year
for 7 years, fading to 4%
It has actually compounded at
-15.9% a year
net profit, FY24–FY26 · EPS -13.9%
The gap
0.3 pp
-77% downside if it only repeats history
Price today ₹647 Value at the reference growth ₹150.37

Change the assumptions yourself →

Learn to analyse Shri Jagdamba Polymers Ltd

Guides on how to read this kind of business and the numbers that matter.