SITINET
Siti Networks financials
- Market cap
- ₹24 Cr
Quarterly results
Q2 FY26: revenue down 2.3%, net profit up 18.5% against the same quarter last year.
| Line item | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 283 | 308 | 303 | 279 −14% | 289 +2% | 271 −12% | 296 −2% |
| EBITDA | 12 | -57 | 7 | -1 | -14 −217% | -8 +86% | -2 −129% | -3 −200% |
| Net profit | -73 | 9 | -48 | -54 | -67 +8% | -45 −600% | -44 +8% | -44 +19% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −46.0% 1Y
1Y: ₹0.5 on 10 Sept 2025 → ₹0.27. High ₹0.5 (10 Sept 2025), low ₹0.27 (25 Aug 2026).
Financials, as filed
Revenue fell 6.4% a year over 2 years, FY23 to FY25. Operating margin narrowed to -1.4%.
| Year ending | FY23 | FY24 | FY25 |
|---|---|---|---|
| Revenue | ₹1.3k Cr | ₹1.2k Cr | ₹1.2k Cr |
| Operating profit | ₹119 Cr | ₹-38 Cr | ₹-16 Cr |
| Operating margin | 8.8% | -3.1% | -1.4% |
| Interest | ₹115 Cr | ₹70 Cr | ₹96 Cr |
| Depreciation | ₹344 Cr | ₹233 Cr | ₹125 Cr |
| Net profit | ₹-315 Cr | ₹-245 Cr | ₹-214 Cr |
| Net margin | -23.4% | -19.8% | -18.2% |
| Cash from operations | ₹181 Cr | ₹281 Cr | ₹83 Cr |
| Free cash flow | ₹140 Cr | ₹235 Cr | ₹36 Cr |
| ROCE | -50.0% | -1293.0% | — |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Equity capital | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr |
| Reserves | ₹-92 Cr | ₹-332 Cr | ₹-584 Cr | ₹-863 Cr | ₹-1.0k Cr | ₹-1.3k Cr |
| Borrowings | ₹1.2k Cr | ₹1.0k Cr | ₹983 Cr | ₹919 Cr | ₹773 Cr | ₹767 Cr |
| Other liabilities | ₹1.2k Cr | ₹1.1k Cr | ₹1.2k Cr | ₹1.3k Cr | ₹1.5k Cr | ₹1.8k Cr |
| Total liabilities | ₹2.4k Cr | ₹1.9k Cr | ₹1.7k Cr | ₹1.4k Cr | ₹1.3k Cr | ₹1.3k Cr |
| Fixed assets | ₹1.5k Cr | ₹1.2k Cr | ₹1.0k Cr | ₹732 Cr | ₹513 Cr | ₹409 Cr |
| Capital work in progress | ₹59 Cr | ₹55 Cr | ₹86 Cr | ₹61 Cr | ₹69 Cr | ₹60 Cr |
| Investments | ₹20 Cr | ₹11 Cr | ₹14 Cr | ₹2 Cr | ₹80 Cr | ₹120 Cr |
| Other assets | ₹788 Cr | ₹555 Cr | ₹547 Cr | ₹615 Cr | ₹663 Cr | ₹756 Cr |
| Total assets | ₹2.4k Cr | ₹1.9k Cr | ₹1.7k Cr | ₹1.4k Cr | ₹1.3k Cr | ₹1.3k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 1% to 2,54,198.
- Promoters
- 6.1%
- FIIs
- 2.0%
- DIIs
- 2.4%
- Public
- 89.4%
Since Jun 2025
- Public −0.01 pp
- Promoters 0.00 pp
- FIIs 0.00 pp
How it drifted, 12 quarters
Over this window FIIs fell from 4.0% to 2.0% — −1.9 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 6.1%, FIIs 4.0%, DIIs 2.4%, Public 87.5%.Dec '23: Promoters 6.1%, FIIs 2.0%, DIIs 2.4%, Public 89.4%.Mar '24: Promoters 6.1%, FIIs 2.0%, DIIs 2.4%, Public 89.4%.Jun '24: Promoters 6.1%, FIIs 2.0%, DIIs 2.4%, Public 89.4%.Sep '24: Promoters 6.1%, FIIs 2.0%, DIIs 2.4%, Public 89.4%.Dec '24: Promoters 6.1%, FIIs 2.0%, DIIs 2.4%, Public 89.4%.Mar '25: Promoters 6.1%, FIIs 2.0%, DIIs 2.4%, Public 89.4%.Jun '25: Promoters 6.1%, FIIs 2.0%, DIIs 2.4%, Public 89.4%.Sep '25: Promoters 6.1%, FIIs 2.0%, DIIs 2.4%, Public 89.4%.Dec '25: Promoters 6.1%, FIIs 2.0%, DIIs 2.4%, Public 89.4%.Mar '26: Promoters 6.1%, FIIs 2.0%, DIIs 2.4%, Public 89.4%.Jun '26: Promoters 6.1%, FIIs 2.0%, DIIs 2.4%, Public 89.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Engro INC newly disclosed 0.00% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Siti Networks Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Global Fusion Limited (formerly known as Essel Media Ventures Limited) | 4.95% | unchanged |
| HDFC Bank Limited Bank | 2.43% | unchanged |
| Coeus Global Opportunities Fund FPI fund | 2.05% | unchanged |
| Pricomm Media Distribution Ventures Pvt Ltd | 1.23% | unchanged |
| Direct Media Solutions LLP | 1.14% | unchanged |
| Digital Satellite Holdings Private Limited | 0.01% | unchanged |
| Bioscope Cinemas Private Limited | 0.00% | unchanged |
| Essel International Limited | 0.00% | unchanged |
| Digital Satelite Media and Broadband Private Limited | 0.00% | unchanged |
| Arrow Media & Broadband Private Limited | 0.00% | unchanged |
| Manaaska Fashions LLP | 0.00% | unchanged |
| Cyquator Media Services Private Limited | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Siti Networks Limited
Guides on how to read this kind of business and the numbers that matter.