SMARTWORKS
Smartworks Coworking Spaces share price & financials
- Price
- ₹455.5
- Market cap
- ₹5.5k Cr
- Sector
- Services
- Calls analysed
- 4
Smartworks Coworking Spaces Limited Q1 FY27
What went well
- Revenue grew 44% year-on-year to INR 546 crores and 5% quarter-on-quarter, demonstrating strong top-line expansion.
- Normalized EBITDA increased 74% year-on-year to INR 107 crores and 8% quarter-on-quarter, with margins expanding from 19% to 19.6%.
- Normalized PAT nearly tripled from INR 13 crores in Q1 FY26 to INR 39 crores this quarter, reflecting enhanced profitability.
What to watch
- Operating cash flow to EBITDA was 0.9x this quarter, below the structural target of 1x, primarily due to INR 33 crores in security deposits paid for future buildings.
- Free cash flow was negative INR 56 crores, compared to negative INR 4.9 crores a year ago, attributed to a stepped-up capex cycle.
What Smartworks Coworking Spaces Limited does
Smartworks Coworking Spaces is an enterprise-focused managed office (flex workspace) operator that leases bare-shell buildings from landlords, fits them out at its own cost, and re-lets fully amenitised, tech-enabled office space to large corporates and Global Capability Centres (GCCs) on multi-year contracts. It earns rental income from enterprise clients while itself paying rent to the underlying landlords, acting as a master-lease intermediary rather than an owner of the real estate. Beyond space, it monetises design, technology and workspace-management services through in-house proprietary platforms, and has launched a dedicated GCC-focused offering, SmartVantage, to help enterprises go live faster with regulatory, technology and partner support.
- Total leased super built-up area (SBA)
- 16.1 Msf (369k total seat capacity)
- Operational centres
- 66 centres across 15 Indian cities plus Singapore
- Operational super built-up area
- 10.1 Msf (231k operational seats)
- International footprint
- 2 centres in Singapore (~35k sq ft)
- Market position
- India's largest managed-office / flex workspace platform by total stock
- Enterprise clients served
- 738 clients (as of FY25)
Guidance record · Q1 FY27
what the last two calls moved 16 tracked 1 delivered 5 missed 10 open- Growth without additional funding delivered said Q1 FY26 Promised: 25% to 30% year-on-year without any additional funding Q1 FY27: Reiterated self-funded growth model, evidenced by cash-flow funded acquisition of Workstudio.
- OCF to EBITDA ratio missed said Q1 FY26 Promised: settle between 1.1 to 1.2 Q1 FY27: Ratio dropped to 0.9x, below the 1.1-1.2x target, due to security deposit payouts for future buildings.
- Total square feet visibility revised down said Q1 FY26 Promised: 12 million square feet Q1 FY27: Visibility reduced to ~13.9m sq ft (10.4m operational + 3.5m signed), down from 15.6m sq ft in the previous quarter.
All 16 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 44.1%, net profit up 425.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 352 | 358 | 379 | 425 +21% | 472 +34% | 520 +45% | 546 +44% |
| EBITDA | 214 | 218 | 232 | 241 | 270 +26% | 306 +40% | 338 +46% | 346 +44% |
| Net profit | -16 | -16 | -8 | -4 | -3 +81% | 1 +106% | 17 +313% | 13 +425% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +4.5% 1Y
1Y: ₹507.95 on 10 Sept 2025 → ₹530.75. High ₹606.65 (4 Nov 2025), low ₹372.45 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −2.2%
- 22 Jul
- Q3 FY26
- −3.4%
- 16 Jan
- Q2 FY26
- −3.5%
- 7 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 30.8% a year over 1 year, FY25 to FY26. Operating margin widened to 64.3%.
| Year ending | FY25 | FY26 |
|---|---|---|
| Revenue | ₹1.4k Cr | ₹1.8k Cr |
| Operating profit | ₹856 Cr | ₹1.2k Cr |
| Operating margin | 62.3% | 64.3% |
| Interest | ₹337 Cr | ₹366 Cr |
| Depreciation | ₹635 Cr | ₹829 Cr |
| Net profit | ₹-63 Cr | ₹11 Cr |
| Net margin | -4.6% | 0.6% |
| Cash from operations | ₹929 Cr | ₹1.2k Cr |
| Free cash flow | ₹638 Cr | ₹810 Cr |
| ROCE | 7.0% | 8.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹77 Cr | ₹77 Cr | ₹78 Cr | ₹79 Cr | ₹114 Cr | ₹114 Cr |
| Reserves | ₹107 Cr | ₹37 Cr | ₹-46 Cr | ₹-29 Cr | ₹395 Cr | ₹416 Cr |
| Borrowings | ₹134 Cr | ₹248 Cr | ₹3.9k Cr | ₹3.4k Cr | ₹4.4k Cr | ₹4.8k Cr |
| Other liabilities | ₹1.2k Cr | ₹2.5k Cr | ₹529 Cr | ₹661 Cr | ₹920 Cr | ₹1.2k Cr |
| Total liabilities | ₹1.5k Cr | ₹2.9k Cr | ₹4.5k Cr | ₹4.1k Cr | ₹5.8k Cr | ₹6.5k Cr |
| Fixed assets | ₹1.2k Cr | ₹2.3k Cr | ₹3.7k Cr | ₹3.4k Cr | ₹4.7k Cr | ₹5.2k Cr |
| Capital work in progress | ₹13 Cr | ₹89 Cr | ₹52 Cr | ₹72 Cr | ₹56 Cr | ₹56 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹11 Cr | ₹2 Cr | ₹2 Cr |
| Other assets | ₹307 Cr | ₹442 Cr | ₹697 Cr | ₹652 Cr | ₹1.0k Cr | ₹1.2k Cr |
| Total assets | ₹1.5k Cr | ₹2.9k Cr | ₹4.5k Cr | ₹4.1k Cr | ₹5.8k Cr | ₹6.5k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Sep 2025, FIIs trimmed −0.65 pp while the public added +0.61 pp. The shareholder count shrank 16% to 20,263.
- Promoters
- 58.3%
- FIIs
- 0.3%
- DIIs
- 8.9%
- Public
- 32.5%
Since Sep 2025
- FIIs −0.65 pp
- Public +0.61 pp
- Promoters +0.15 pp
How it drifted, 4 quarters
Ownership split by quarter, oldest first. Sep '25: Promoters 58.2%, FIIs 0.9%, DIIs 9.0%, Public 31.9%.Dec '25: Promoters 58.2%, FIIs 0.3%, DIIs 9.0%, Public 32.5%.Mar '26: Promoters 58.3%, FIIs 0.2%, DIIs 9.1%, Public 32.5%.Jun '26: Promoters 58.3%, FIIs 0.3%, DIIs 8.9%, Public 32.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- NS Niketan LLP newly disclosed 37.03% held
- Safal Vyapaar Private Limited newly disclosed 0.00% held
- Onward Highrise Consultants Pvt. Ltd. newly disclosed 0.00% held
- Concord Suppliers LLP newly disclosed 0.00% held
- Evershine Barter LLP newly disclosed 0.00% held
- WorkStudio Spaces Pte. Ltd. newly disclosed 0.00% held
- Epic Edtech Pte. Ltd. newly disclosed 0.00% held
- Harsh Advising Private Limited newly disclosed 0.00% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Smartworks Coworking Spaces Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| NS Niketan LLP | 37.03% | newly disclosed |
| SNS Infrarealty LLP | 21.21% | unchanged |
| Space Solutions India Pte. Ltd. | 14.90% | unchanged |
| Mahima Stocks Private Limited | 3.74% | unchanged |
| Tata Mutual Fund - Tata Small Cap Fund Mutual fund | 1.90% | unchanged |
| Ananta Capital Ventures Fund 1 VC / PE | 1.87% | unchanged |
| Jagdish Naresh Master | 1.05% | unchanged |
| Baroda BNP Paribas Balanced Advantage Fund Mutual fund | 1.01% | unchanged |
| Neetish Sarda | 0.04% | unchanged |
| Harsh Binani Huf | 0.03% | unchanged |
| Neeta Sarda | 0.01% | unchanged |
| Jiwanjyoti Distributors Private Limited | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
All earnings calls (4)
Read the Q1 FY27 call →Learn to analyse Smartworks Coworking Spaces Limited
Guides on how to read this kind of business and the numbers that matter.