SRHHYPOLTD
Sree Rayalaseema Hi-Strength Hypo financials
- Market cap
- ₹899 Cr
- Sector
- Chemicals
Quarterly results
Q1 FY27: revenue up 17.2%, net profit up 8.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 138 | 160 | 180 | 182 +7% | 141 +2% | 163 +2% | 211 +17% |
| EBITDA | 30 | 21 | 18 | 28 | 27 −10% | 17 −19% | 13 −28% | 30 +7% |
| Net profit | 26 | 24 | 23 | 23 | 24 −8% | 24 +0% | 21 −9% | 25 +9% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −15.1% 1Y
1Y: ₹616.7 on 10 Sept 2025 → ₹523.8. High ₹616.7 (10 Sept 2025), low ₹384 (30 Mar 2026).
Financials, as filed
Revenue fell 26.1% a year over 3 years, FY23 to FY26. Operating margin widened to 12.8%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹1.6k Cr | ₹867 Cr | ₹637 Cr | ₹666 Cr |
| Operating profit | ₹177 Cr | ₹110 Cr | ₹96 Cr | ₹85 Cr |
| Operating margin | 10.7% | 12.7% | 15.1% | 12.8% |
| Interest | ₹2 Cr | ₹5 Cr | ₹1 Cr | ₹0 Cr |
| Depreciation | ₹19 Cr | ₹12 Cr | ₹5 Cr | ₹4 Cr |
| Net profit | ₹155 Cr | ₹80 Cr | ₹93 Cr | ₹92 Cr |
| Net margin | 9.4% | 9.2% | 14.6% | 13.8% |
| Cash from operations | ₹131 Cr | ₹132 Cr | ₹88 Cr | ₹39 Cr |
| Free cash flow | ₹136 Cr | ₹123 Cr | ₹85 Cr | ₹37 Cr |
| ROCE | 26.0% | 16.0% | 15.0% | 14.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Reserves | ₹371 Cr | ₹553 Cr | ₹734 Cr | ₹785 Cr | ₹993 Cr | ₹959 Cr |
| Borrowings | ₹72 Cr | ₹28 Cr | ₹16 Cr | ₹5 Cr | ₹13 Cr | ₹11 Cr |
| Other liabilities | ₹59 Cr | ₹189 Cr | ₹174 Cr | ₹100 Cr | ₹133 Cr | ₹119 Cr |
| Total liabilities | ₹519 Cr | ₹787 Cr | ₹941 Cr | ₹907 Cr | ₹1.2k Cr | ₹1.1k Cr |
| Fixed assets | ₹134 Cr | ₹130 Cr | ₹105 Cr | ₹103 Cr | ₹111 Cr | ₹111 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹50 Cr | ₹164 Cr | ₹268 Cr | ₹253 Cr | ₹407 Cr | ₹324 Cr |
| Other assets | ₹334 Cr | ₹494 Cr | ₹568 Cr | ₹551 Cr | ₹638 Cr | ₹672 Cr |
| Total assets | ₹519 Cr | ₹787 Cr | ₹941 Cr | ₹907 Cr | ₹1.2k Cr | ₹1.1k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 8% to 40,125.
- Promoters
- 61.8%
- FIIs
- 0.1%
- DIIs
- 0.1%
- Public
- 38.1%
Since Jun 2025
- FIIs −0.06 pp
- Public +0.06 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 62.1%, FIIs 0.6%, DIIs 0.0%, Public 37.2%.Dec '23: Promoters 61.8%, FIIs 0.7%, DIIs 0.0%, Public 37.5%.Mar '24: Promoters 61.8%, FIIs 0.6%, DIIs 0.0%, Public 37.6%.Jun '24: Promoters 61.8%, FIIs 0.6%, DIIs 0.0%, Public 37.6%.Sep '24: Promoters 61.8%, FIIs 0.1%, DIIs 0.0%, Public 38.0%.Dec '24: Promoters 61.8%, FIIs 0.1%, DIIs 0.0%, Public 38.0%.Mar '25: Promoters 61.8%, FIIs 0.1%, DIIs 0.1%, Public 38.0%.Jun '25: Promoters 61.8%, FIIs 0.1%, DIIs 0.1%, Public 38.0%.Sep '25: Promoters 61.8%, FIIs 0.1%, DIIs 0.1%, Public 38.0%.Dec '25: Promoters 61.8%, FIIs 0.1%, DIIs 0.1%, Public 38.0%.Mar '26: Promoters 61.8%, FIIs 0.1%, DIIs 0.1%, Public 38.0%.Jun '26: Promoters 61.8%, FIIs 0.1%, DIIs 0.1%, Public 38.1%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Investor Education and Protection Fund newly disclosed 7.17% held
- Tgv Avenues Llp +2.43 pp 3.82% held
The same filing shows 0 holders trimming and 2 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Sree Rayalaseema Hi-Strength Hypo Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Gowri Gopal Hospitals Private Limited | 21.80% | unchanged |
| Tgv Projects And Investments Private Limited | 15.26% | unchanged |
| Sree Rayalaseema Galaxy Projects Private Limited | 8.82% | unchanged |
| Investor Education and Protection Fund | 7.17% | newly disclosed |
| Tgv Avenues Llp | 3.82% | +2.43 pp |
| T G Bharath | 2.92% | unchanged |
| Sree Rayalaseema Dutch Kassenbouw Private Limited | 2.91% | unchanged |
| T G Rajyalakshmi | 2.42% | unchanged |
| T G Shilpa Bharath | 2.31% | unchanged |
| TGV SRAAC Limited | 1.43% | unchanged |
| TGV Industries Private Limited | 0.05% | unchanged |
| Brilliant Industries Private Limited | 0.05% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
Growth trapTo justify its price of ₹524, this stock must grow earnings at 5% every year for 7 years. Our analysis caps realistic growth at ~-17%. At that growth it is worth ₹156 — downside of 70%.
- Growth the price implies
- 4.8% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -17.6% a year
- net profit, FY23–FY26 · EPS -17.2%
- The gap
- 0.2 pp
- -70% downside if it only repeats history
Learn to analyse Sree Rayalaseema Hi-Strength Hypo Limited
Guides on how to read this kind of business and the numbers that matter.