SSDL
Saraswati Saree Depot financials
- Market cap
- ₹271 Cr
- Sector
- Textiles
Quarterly results
Q1 FY27: revenue up 1.9%, net profit up 4.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 182 | 136 | 145 | 208 +26% | 144 −21% | 134 −2% | 148 +2% |
| EBITDA | 12 | 13 | 9 | 9 | 14 +14% | 5 −63% | 4 −54% | 8 −13% |
| Net profit | 10 | 8 | 7 | 6 | 11 +10% | 3 −59% | 3 −52% | 7 +4% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −29.7% 1Y
1Y: ₹88.97 on 10 Sept 2025 → ₹62.59. High ₹90.67 (18 Sept 2025), low ₹47.16 (30 Mar 2026).
Financials, as filed
Revenue grew 2.9% a year over 1 year, FY25 to FY26. Operating margin narrowed to 5.1%.
| Year ending | FY25 | FY26 |
|---|---|---|
| Revenue | ₹614 Cr | ₹631 Cr |
| Operating profit | ₹42 Cr | ₹32 Cr |
| Operating margin | 6.9% | 5.1% |
| Interest | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹5 Cr | ₹6 Cr |
| Net profit | ₹31 Cr | ₹23 Cr |
| Net margin | 5.0% | 3.7% |
| Cash from operations | ₹2 Cr | ₹36 Cr |
| Free cash flow | ₹-3 Cr | ₹34 Cr |
| ROCE | 29.0% | 16.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹33 Cr | ₹40 Cr | ₹40 Cr |
| Reserves | ₹0 Cr | ₹12 Cr | ₹35 Cr | ₹32 Cr | ₹149 Cr | ₹155 Cr |
| Borrowings | ₹0 Cr | ₹67 Cr | ₹41 Cr | ₹43 Cr | ₹9 Cr | ₹1 Cr |
| Other liabilities | ₹0 Cr | ₹91 Cr | ₹112 Cr | ₹98 Cr | ₹181 Cr | ₹92 Cr |
| Total liabilities | ₹0 Cr | ₹170 Cr | ₹189 Cr | ₹206 Cr | ₹379 Cr | ₹287 Cr |
| Fixed assets | ₹0 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹7 Cr | ₹7 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹4 Cr | ₹4 Cr | ₹7 Cr | ₹8 Cr |
| Other assets | ₹0 Cr | ₹167 Cr | ₹182 Cr | ₹199 Cr | ₹365 Cr | ₹272 Cr |
| Total assets | ₹0 Cr | ₹170 Cr | ₹189 Cr | ₹206 Cr | ₹379 Cr | ₹287 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −0.15 pp while the public added +0.15 pp. The shareholder count shrank 13% to 41,931.
- Promoters
- 75.0%
- Public
- 25.0%
Since Jun 2025
- FIIs −0.15 pp
- Public +0.15 pp
- Promoters 0.00 pp
How it drifted, 8 quarters
Ownership split by quarter, oldest first. Sep '24: Promoters 74.8%, FIIs 0.3%, DIIs 0.0%, Public 25.0%.Dec '24: Promoters 74.8%, FIIs 0.3%, Public 25.0%.Mar '25: Promoters 75.0%, FIIs 0.2%, Public 24.9%.Jun '25: Promoters 75.0%, FIIs 0.1%, Public 24.9%.Sep '25: Promoters 75.0%, FIIs 0.1%, Public 24.9%.Dec '25: Promoters 75.0%, FIIs 0.0%, Public 25.0%.Mar '26: Promoters 75.0%, FIIs 0.0%, Public 25.0%.Jun '26: Promoters 75.0%, Public 25.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Saraswati Saree Depot Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Mahesh Sajandas Dulhani | 10.45% | unchanged |
| Rajesh Sujandas Dulhani | 10.45% | unchanged |
| Shankar Laxmandas Dulhani | 8.36% | unchanged |
| Vinod Shevakram Dulhani | 6.27% | unchanged |
| Tushar Shankar Dulhani | 4.34% | unchanged |
| Nikhil Shankar Dulhani | 4.34% | unchanged |
| Aryan Rajesh Dulhani | 4.18% | unchanged |
| Gaurav Mahesh Dulhani | 4.18% | unchanged |
| Gulshan Shevakram Dulhani | 4.18% | unchanged |
| Dinesh Shevakram Dulhani | 4.18% | unchanged |
| Amar Sahijram Dulhani | 4.08% | unchanged |
| Anil Sahijram Dulhani | 2.51% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Saraswati Saree Depot Limited
Guides on how to read this kind of business and the numbers that matter.