USHAMART
Usha Martin share price & financials
- Price
- ₹476.05
- Market cap
- ₹15.3k Cr
- Sector
- Capital Goods
- Calls analysed
- 6
Usha Martin Q1 FY27
What went well
- Consolidated revenue increased by 16% year-on-year to INR 1,033 crore.
- Operating EBITDA stood at INR 208 crore, a 44% increase year-on-year, with an EBITDA margin of 20.1%.
- Profit after tax grew to INR 142 crore from INR 101 crore, registering a growth of 41% year-on-year.
What to watch
- Wire rope volumes were marginally lower overall, primarily due to a 28% decline in Middle East operations.
- Geopolitical and market disruptions in the Middle East led to project delays and conservative stocking by distributors.
What Usha Martin does
Usha Martin Limited manufactures speciality steel wire ropes, wires and LRPC (low relaxation prestressing concrete) strands for mission-critical applications in oil & gas, mining, cranes, elevators, construction, ports, marine and fishing. It earns revenue by selling engineered, high-performance rope and strand solutions, along with bespoke end-fittings and accessories, to industrial and infrastructure customers worldwide. Manufacturing is carried out across facilities in India, the UK, Dubai and Thailand, supported by Global R&D/Development centres, with products delivered through a network of distribution centres, channel partners and rigging centres located near end customers in key overseas markets.
Segments
- Wire Rope
- Wire
- LRPC (Low Relaxation Prestressing Concrete) Strands
- Manufacturing facilities
- 7 (across India, UK, Dubai & Thailand)
- Total employees globally
- ~3,177
- Countries with active market presence
- 75+
- Group distribution centres and channel partners
- 250+
- Global R&D / development centres
- Italy and Ranchi
- Manufacturing locations
- Ranchi, Hoshiarpur (India), Dubai (UAE), Bangkok (Thailand), United Kingdom
Guidance record · Q1 FY27
what the last two calls moved 16 tracked 4 delivered 1 missed 11 open- EBITDA Margin delivered said Q4 FY25 Promised: minimum of 18% is our target for next year Q1 FY27: Promise related to FY26, which has been achieved and concluded.
- Working Capital Days went quiet said Q1 FY26 Promised: reduce this further by at least 10 days over the few quarters Q1 FY27: No mention of working capital days after missing the target in FY26.
- Capex revised up said Q2 FY26 Promised: close to INR 300 crore to INR 350 crore a year Q1 FY27: Revised annual capex guidance up to INR 250-300 crore for FY27 alone, from previous guidance of INR 300 crore over two years.
All 16 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 16.5%, net profit up 40.6% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 891 | 861 | 896 | 887 | 908 +2% | 917 +7% | 979 +9% | 1,033 +16% |
| EBITDA | 161 | 143 | 140 | 145 | 173 +7% | 176 +23% | 212 +51% | 208 +43% |
| Net profit | 109 | 92 | 101 | 101 | 110 +1% | 108 +17% | 148 +47% | 142 +41% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +28.7% 1Y
1Y: ₹384.15 on 10 Sept 2025 → ₹494.5. High ₹520.25 (5 Aug 2026), low ₹383.55 (11 Sept 2025).
How the price took the results
close before → close after
- Q1 FY27
- +2.0%
- 28 Jul
- Q4 FY26
- −2.2%
- 30 Apr
- Q3 FY26
- +0.2%
- 30 Jan
- Q2 FY26
- +2.5%
- 14 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 4.1% a year over 3 years, FY23 to FY26. Operating margin widened to 19.1%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹3.3k Cr | ₹3.2k Cr | ₹3.5k Cr | ₹3.7k Cr |
| Operating profit | ₹513 Cr | ₹599 Cr | ₹598 Cr | ₹706 Cr |
| Operating margin | 15.7% | 18.6% | 17.2% | 19.1% |
| Interest | ₹31 Cr | ₹25 Cr | ₹31 Cr | ₹20 Cr |
| Depreciation | ₹68 Cr | ₹78 Cr | ₹99 Cr | ₹117 Cr |
| Net profit | ₹350 Cr | ₹425 Cr | ₹406 Cr | ₹467 Cr |
| Net margin | 10.7% | 13.2% | 11.7% | 12.7% |
| ROCE | 21.0% | 22.0% | 19.0% | 19.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Reserves | ₹1.4k Cr | ₹1.7k Cr | ₹2.0k Cr | ₹2.3k Cr | ₹2.9k Cr | ₹3.3k Cr |
| Borrowings | ₹530 Cr | ₹411 Cr | ₹417 Cr | ₹364 Cr | ₹264 Cr | ₹229 Cr |
| Other liabilities | ₹649 Cr | ₹625 Cr | ₹627 Cr | ₹570 Cr | ₹624 Cr | ₹672 Cr |
| Total liabilities | ₹2.6k Cr | ₹2.7k Cr | ₹3.1k Cr | ₹3.3k Cr | ₹3.9k Cr | ₹4.2k Cr |
| Fixed assets | ₹932 Cr | ₹913 Cr | ₹952 Cr | ₹1.2k Cr | ₹1.5k Cr | ₹1.6k Cr |
| Capital work in progress | ₹45 Cr | ₹38 Cr | ₹139 Cr | ₹166 Cr | ₹177 Cr | ₹89 Cr |
| Investments | ₹48 Cr | ₹56 Cr | ₹66 Cr | ₹56 Cr | ₹70 Cr | ₹79 Cr |
| Other assets | ₹1.6k Cr | ₹1.7k Cr | ₹1.9k Cr | ₹1.9k Cr | ₹2.1k Cr | ₹2.4k Cr |
| Total assets | ₹2.6k Cr | ₹2.7k Cr | ₹3.1k Cr | ₹3.3k Cr | ₹3.9k Cr | ₹4.2k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +4.20 pp while the public trimmed −2.91 pp. The shareholder count shrank 9% to 1,04,425.
- Promoters
- 40.3%
- FIIs
- 15.1%
- DIIs
- 15.3%
- Public
- 29.2%
- Others
- 0.1%
Since Jun 2025
- DIIs +4.20 pp
- Public −2.91 pp
- Promoters −2.17 pp
How it drifted, 12 quarters
Over this window DIIs went from 3.9% to 15.3% — +11.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 47.5%, FIIs 12.0%, DIIs 3.9%, Public 36.6%.Dec '23: Promoters 47.4%, FIIs 12.9%, DIIs 3.5%, Public 36.2%.Mar '24: Promoters 46.0%, FIIs 14.8%, DIIs 3.6%, Public 35.6%.Jun '24: Promoters 45.1%, FIIs 14.2%, DIIs 4.9%, Public 35.8%.Sep '24: Promoters 43.5%, FIIs 14.6%, DIIs 7.4%, Public 34.4%.Dec '24: Promoters 43.5%, FIIs 14.3%, DIIs 8.1%, Public 34.1%.Mar '25: Promoters 43.9%, FIIs 14.3%, DIIs 9.3%, Public 32.5%, Others 0.1%.Jun '25: Promoters 42.5%, FIIs 14.3%, DIIs 11.1%, Public 32.1%, Others 0.1%.Sep '25: Promoters 41.8%, FIIs 14.1%, DIIs 12.3%, Public 31.7%, Others 0.1%.Dec '25: Promoters 40.5%, FIIs 14.6%, DIIs 14.1%, Public 30.6%, Others 0.1%.Mar '26: Promoters 40.5%, FIIs 14.8%, DIIs 14.8%, Public 29.8%, Others 0.1%.Jun '26: Promoters 40.3%, FIIs 15.1%, DIIs 15.3%, Public 29.2%, Others 0.1%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Bandhan Mutual Funds Mutual fund newly disclosed 1.05% held
The same filing shows 2 holders trimming and 2 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Usha Martin above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Umil Share & Stock Broking Services Ltd | 13.48% | unchanged |
| Kenwyn Overseas Limited | 8.06% | unchanged |
| Usha Martin Ventures Limited | 6.21% | unchanged |
| India Opportunities Growth Fund Ltd - Pinewood Strategy FPI fund | 5.11% | unchanged |
| Neutral Publishing House Limited | 4.78% | unchanged |
| Tata Mutual Funds Mutual fund | 4.17% | unchanged |
| Quant Mutual Funds Mutual fund | 3.83% | unchanged |
| Brij Investments Pvt Ltd | 2.07% | unchanged |
| Tata Indian Opportunities Fund FPI fund | 1.68% | unchanged |
| ICICI Prudential Mutual Funds Mutual fund | 1.57% | −0.59 pp |
| Rajeev Jhawar | 1.39% | unchanged |
| Peterhouse Investments Limited | 1.18% | −0.21 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in USHAMART
Filings to Aug 2026
0 new, 4 added, 1 trimmed, 0 sold out — net +0.05 L shares (+1.1%).
- Held by funds
- ₹23 Cr
- 5 schemes
- Biggest holder
- Nippon India Nifty Smallcap 250 Index Fund
- ₹14 Cr · 0.4% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| Nippon India Nifty Smallcap 250 Index Fund Nippon India Mutual Fund | ₹14 Cr | +0.04 L | Sep '23 |
| SBI Nifty Smallcap 250 Index Fund SBI Mutual Fund | ₹7 Cr | +0.02 L | Sep '23 |
| Nippon India Nifty 500 Equal Weight Index Fund Nippon India Mutual Fund | ₹1 Cr | +0.00 L | Sep '24 |
| SBI Nifty 500 Index Fund SBI Mutual Fund | ₹0 Cr | −0.00 L | Sep '24 |
| SBI Nifty Small Cap 250 ETF SBI Mutual Fund | ₹0 Cr | +0.00 L | May '26 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Aug 2026
4 added, 1 trimmed — net +5,204 shares (+1.1%)
- Funds are sitting on
- +30%
- vs est. average cost
- Held by funds
- ₹23 Cr
- 5 schemes · ≈ 0.14% of the company
- Biggest holder
- Nippon India Nifty Smallcap 250 Index Fund
- ₹14 Cr · 0.4% of that fund
Shares held by these funds +250%
Sep '23 4.62 L shares Jul '26
What the price assumes
ExpensiveTo justify its price of ₹494, this stock must grow earnings at 21% every year for 7 years. Our analysis caps realistic growth at ~10%. At that growth it is worth ₹283 — downside of 43%.
- Growth the price implies
- 20.6% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 10.1% a year
- net profit, FY23–FY26 · EPS 10.0%
- The gap
- 0.1 pp
- -43% downside if it only repeats history
All earnings calls (6)
Read the Q1 FY27 call →Learn to analyse Usha Martin
Guides on how to read this kind of business and the numbers that matter.