Vikas Proppant & Granite share price & results

VIKAS PROPPANT & GRANITE LTD.· Fast Moving Consumer Goods

Results to: Dec 2021
Ownership as of: Mar 2022

Maker of oil-fracturing proppants from waste granite-stone cuttings, now diversifying into real estate and construction.

Company research is public. Sign in to keep your own companies, notes and cases.

Reported

The figures, each with its period

Each figure keeps its basis and period; nothing is filled in.

Metric	Value	Change	Basis	Period	Note
Revenue	0.00 ₹ crore	—	Quarterly, as filed	Quarter to Dec 2021	Revenue from operations as filed. The year-earlier figure was zero or a loss, so no percentage is shown.
Operating margin	Unavailable	—	Operating profit / revenue	Quarter to Dec 2021	Not in the filed figures for the quarter to dec 2021. No older figure is substituted.
Net profit	-0.06 ₹ crore	—	Quarterly, as filed	Quarter to Dec 2021	Profit after tax as filed. The year-earlier figure was zero or a loss, so no percentage is shown.
Return on equity	Unavailable	−1.5 ptsFY Mar 2021 vs FY Mar 2020	Trailing twelve months	TTM · period unavailable	Not in the analysed materials. No older figure is substituted.
Free cash flow margin	Unavailable	+106.3 ptsFY Mar 2021 vs FY Mar 2019	Fiscal year	FY · period unavailable	Not in the analysed materials. No older figure is substituted.
Revenue growth (YoY)	Unavailable	+329.6 ptsFY Mar 2021 vs FY Mar 2020	Trailing twelve months	TTM · period unavailable	Not in the analysed materials. No older figure is substituted.

Source: Inve data from filed results; ratios from the Screener-verified panel · to Dec 2021

Price

₹0.4 +14.29% · +₹0.05

Last close 24 Apr 2023 · NSE · INR · Source: Inve

Performance −80.0% 1Y

1Y: ₹2 on 22 Apr 2022 → ₹0.4. High ₹2.05 (26 Apr 2022), low ₹0.35 (17 Apr 2023).

Previous close: ₹0.35
Market cap: ₹14 Cr
52-week range: ₹0.35 – ₹2.05
One year: −80.00%

Overview

Symbol: NSE:VIKASPROP
Sector: Fast Moving Consumer Goods
Exchange: NSE
Currency: INR

What VIKAS PROPPANT & GRANITE LTD. does

Based on the company's own presentations, annual report and earnings calls.

Vikas Proppant & Granite Ltd. operates in the niche global oil-fracturing proppants market, manufacturing proppants by using cuttings (waste materials) generated from granite stones. The company has been diversifying its Object Clause to expand into the Real Estate and Construction sector, including group housing projects under government schemes (Mukhya Mantri Awas Yojna and Pradhan Mantri Awas Yojana) and government infrastructure tenders. It has no subsidiary, joint venture, or associate company.

Segments

Proppants
Real Estate & Construction

Headquarters Siwani, Haryana Company website

Fundamentals

Ratios, each with its period

Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2016 to Mar 2021).

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
— — — — — —

How it is calculated. Market capitalisation from the current stock record.

Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
—	—	—	—	—	—

A dash means inputs are missing or too old, the ratio does not apply, or the value is outside the supported range. FY uses the reported fiscal period; TTM the latest twelve months; valuations use the current market cap with the chosen earnings period. Screen Indian stocks on these ratios →

Financials

What the filings say

Net profit, year on year: +14% (quarter to dec 2021 against dec 2020).

In ₹ crore. Oldest period first.

Line item	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021
Sales	2	13	9	0	2	0	0	0
Expenses	0	8	9	0	17	0	0	0
Operating profit	2	4	0	-0	-16	-0	-0	-0
Operating margin	92.6%	34.7%	0.1%	—	−1014.2%	—	—	—
Other income	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0
Profit before tax	2	4	0	-0	-16	-0	-0	-0
Tax rate	40.9%	27.8%	2900.0%	0.0%	−9.5%	0.0%	0.0%	0.0%
Net profit	1	3	-0	-0	-14	-0	-0	-0
EPS (₹ per share)	0.03	0.06	-0.01	0	-0.28	-0.01	0	0

Source: Inve data · income statement, quarterly · to Dec 2021

In ₹ crore. Oldest period first.

Line item	Mar 2020	Mar 2021
Sales	7	24
Expenses	2	35
Operating profit	5	-11
Other income	0	0
Interest	0	0
Depreciation	0	0
Profit before tax	5	-11
Net profit	4	-11

Source: Inve data · income statement, annual · to Mar 2021

In ₹ crore. Oldest period first.

Line item	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Sept 2021
Equity capital	18	18	51	51	51	51
Reserves	55	54	147	148	136	136
Borrowings	106	107	64	57	49	49
Other liabilities	145	136	148	149	153	153
Total liabilities	324	314	410	404	389	389
Fixed assets	86	80	164	164	160	160
Capital work in progress	48	48	48	48	28	28
Investments	0	0	0	0	0	0
Other assets	191	186	198	193	201	201
Total assets	324	314	410	404	389	389

Source: Inve data · balance sheet · to Sept 2021

In ₹ crore. Oldest period first.

Line item	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Cash from operations	-1	2	-7	44	10	-16
Cash from investing	0	0	5	-83	0	24
Cash from financing	1	0	0	39	-10	-8
Net cash flow	0	2	-2	0	0	0
Free cash flow	-1	2	-2	-39	10	8

Source: Inve data · cash flow · to Mar 2021

In days and %. Oldest period first.

Line item	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Debtor days	518	19379	—	1214	8924	2652
Inventory days	12	0	—	—	—	—
Days payable	424	—	—	—	—	—
Cash conversion cycle	105	19379	—	1214	8924	2652
Working capital days	132	-6500	—	-123	-909	-65
Return on capital employed	−4.0%	−7.0%	−3.0%	23.0%	2.0%	0.0%
Dividend payout	0.0%	0.0%	0.0%	0.0%	129.0%	0.0%

Source: Inve data · annual ratios · to Mar 2021

Ownership

Who owns it

Public hold 77.94% as of Mar 2022; institutions added 0.00 pts since Dec 2021.

Promoters 0.00 pts 22.06%
Domestic institutions 0.00 pts 0.00%
Public 0.00 pts 77.94%

94,295 shareholders on the register.

Source: Exchange shareholding filings · to Mar 2022 · 8 filings held

Who was buying across the market this quarter

Who bought this quarter

since Dec 2021

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

newly disclosed 1.01% held

The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Mar 2022 filing

Every holder of VIKAS PROPPANT & GRANITE LTD. above SEBI's 1% disclosure line, and what changed since Dec 2021.

Holder	Stake	Change
	19.43%	unchanged
	19.43%	unchanged
	2.62%	unchanged
	1.01%	newly disclosed

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Your own record

Start an Inve Case for VIKAS PROPPANT & GRANITE LTD.

Free account: one company. Everything above stays public.

Write why you follow VIKAS PROPPANT & GRANITE LTD. and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.

What an account adds

Keep reading

Other Fast Moving Consumer Goods companies

All Fast Moving Consumer Goods companies → · Fast Moving Consumer Goods earnings growth →

Learn to analyse VIKAS PROPPANT & GRANITE LTD.

Guides on how to read this kind of business and the numbers that matter.