W.H. Brady & Co. share price & results
- Jun 2026
- Jun 2026
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 19.4 | −17.6% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 2.9 | −4.3 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 2.5 | −5.0% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 5.95 | −0.1 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | -7.07 | −25.1 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | -19.19 | −33.3 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −34.2% 1Y
1Y: ₹722.25 on 24 Oct 2025 → ₹475. High ₹742.4 (29 Oct 2025), low ₹464.4 (22 Sept 2026).
- Previous close
- ₹464.9
- Market cap
- ₹111 Cr
- 52-week range
- ₹464.4 – ₹742.4
- One year
- −34.76%
- Price to earnings (TTM to Jun 2026)
- 22.07×
- Return on equity (TTM to Jun 2026)
- 5.95%
Overview
- Symbol
- NSE:WHBRADY
- Sector
- Capital Goods
- Industry
- Industrials
- Exchange
- NSE
- Currency
- INR
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: −5% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 27 | 23 | 30 | 24 | 17 | 27 | 21 | 19 |
| Expenses | 23 | 20 | 28 | 22 | 15 | 24 | 22 | 19 |
| Operating profit | 4 | 3 | 2 | 2 | 1 | 3 | -1 | 1 |
| Operating margin | 14.4% | 14.7% | 6.5% | 7.3% | 8.8% | 10.4% | −3.6% | 2.9% |
| Other income | 2 | 2 | 18 | 3 | 1 | 2 | 1 | 3 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 5 | 4 | 19 | 4 | 1 | 4 | -1 | 3 |
| Tax rate | 28.1% | 24.9% | 13.1% | 26.8% | 6.5% | 25.3% | −74.7% | 17.1% |
| Net profit | 4 | 3 | 16 | 3 | 1 | 3 | -0 | 2 |
| EPS (₹ per share) | 12.86 | 10.35 | 45.88 | 8.63 | 3.92 | 9.10 | -2.24 | 8.94 |
| Line item | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Sales | 89 | 105 | 89 |
| Expenses | 78 | 92 | 83 |
| Operating profit | 11 | 13 | 5 |
| Other income | 7 | 24 | 7 |
| Interest | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 3 |
| Profit before tax | 15 | 33 | 8 |
| Net profit | 11 | 27 | 6 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 43 | 48 | 58 | 80 | 83 | 84 |
| Borrowings | 6 | 6 | 5 | 11 | 9 | 8 |
| Other liabilities | 25 | 25 | 34 | 44 | 37 | 36 |
| Total liabilities | 76 | 81 | 100 | 137 | 132 | 130 |
| Fixed assets | 11 | 12 | 15 | 16 | 16 | 25 |
| Capital work in progress | 1 | 2 | 1 | 1 | 1 | 1 |
| Investments | 18 | 25 | 35 | 38 | 56 | 50 |
| Other assets | 46 | 43 | 50 | 82 | 59 | 54 |
| Total assets | 76 | 81 | 100 | 137 | 132 | 130 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 11 | 5 | 11 | 8 | -0 | 5 |
| Cash from investing | -6 | -3 | -7 | -1 | 23 | -23 |
| Cash from financing | -5 | -2 | -6 | -7 | -0 | -5 |
| Net cash flow | 1 | -0 | -2 | -0 | 23 | -23 |
| Free cash flow | 11 | 4 | 10 | 5 | 19 | -6 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 73 | 94 | 76 | 86 | 83 | 64 |
| Inventory days | 143 | 157 | 109 | 102 | 121 | 162 |
| Days payable | 71 | 92 | 60 | 55 | 72 | 46 |
| Cash conversion cycle | 145 | 159 | 125 | 133 | 133 | 181 |
| Working capital days | 137 | 59 | 37 | 56 | 51 | 82 |
| Return on capital employed | 9.5% | 12.3% | 16.9% | 20.9% | 12.9% | 7.3% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Where revenue comes from
The businesses behind the company’s reported revenue.
Manufacturing contributes 65.7% of reported segment revenue.
Quarter ended 30 Sept 2021 · Consolidated
- Manufacturing 65.7%
₹8.88 crore
- Renting 18.1%
₹2.44 crore
- Trading 14.5%
₹1.96 crore
- Reconciling items 1.7%
₹0.23 crore
- Entertainment 0.0%
₹0.00 crore
| Business segment | Revenue · ₹ crore | Share |
|---|---|---|
| Manufacturing | 8.88 | 65.7% |
| Renting | 2.44 | 18.1% |
| Trading | 1.96 | 14.5% |
| Reconciling items | 0.23 | 1.7% |
| Entertainment | 0.00 | 0.0% |
Share = segment revenue ÷ total segment revenue, before intersegment adjustments.
How these numbers add up
- Total segment revenue
- ₹13.51 crore
- Intersegment adjustment
- ₹0.00 crore
- Net segment revenue
- ₹13.51 crore
Intersegment transactions are between the company’s own businesses. Net segment revenue can differ from income-statement revenue because reporting definitions differ.
Source: FinEdge · Last checked 19 Sept 2026. Reported segment names are kept as supplied.
What the price assumes
Growth trapTo justify its price of ₹475, this stock must grow earnings at 27% every year for 7 years. Our analysis caps realistic growth at ~-26%. At that growth it is worth ₹28 — downside of 94%.
- Growth the price implies
- 27.1% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -24.2% a year
- net profit, FY24–FY26 · EPS -25.7%
- The gap
- 0.5 pp
- -94% downside if it only repeats history
Ownership
Who owns it
Promoters hold 73.76% as of Jun 2026; institutions added 0.00 pts since Mar 2026.
- Promoters 73.76%
- Domestic institutions 0.14%
- Government 0.00%
- Public 26.08%
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- newly disclosed 1.55% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of W.H. Brady & Co. Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| 39.44% | unchanged | |
| 30.68% | unchanged | |
| 3.58% | unchanged | |
| 3.44% | unchanged | |
| 3.44% | unchanged | |
| 1.55% | newly disclosed | |
| 1.50% | unchanged | |
| 1.35% | unchanged | |
| 1.15% | unchanged | |
| 1.03% | unchanged | |
| 0.03% | unchanged | |
| 0.02% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for W.H. Brady & Co. Ltd.
Free account: one company. Everything above stays public.
Write why you follow W.H. Brady & Co. Ltd. and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Capital Goods companies
- SC
SCMLSharp Chucks and Machines Limited - SA
SAMPANNSampann Utpadan India Limited - GF
GFSTEELSGrand Foundry Ltd - LA
LATTEYSLatteys Industries Limited - SR
SRIVASAVISrivasavi Adhesive Tapes Limited - IT
ITLITL Industries Ltd. - SU
SURANASOLSurana Solar Limited - PA
PATTECHPattech Fitwell Tube Components Ltd
Learn to analyse W.H. Brady & Co. Ltd.
Guides on how to read this kind of business and the numbers that matter.