Worth Peripherals share price & results
- Jun 2026
- Jun 2026
Madhya Pradesh-based manufacturer of corrugated boxes and packaging (multi-colour cartons, die-cut trays, RSC, partitions) supplying FMCG, F&B, pharma and e-commerce customers across India.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 82.0 | +7.6% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 11.8 | +2.3 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 5.3 | +21.0% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 8.54 | −0.7 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | -17.05 | −22.8 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | 8.74 | −5.5 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −3.0% 1Y
1Y: ₹155.33 on 24 Oct 2025 → ₹150.64. High ₹168.89 (16 Oct 2026), low ₹116.52 (30 Mar 2026).
- Previous close
- ₹154.29
- Market cap
- ₹226 Cr
- 52-week range
- ₹116.52 – ₹168.89
- One year
- −1.57%
- Price to earnings (TTM to Jun 2026)
- 14.62×
- Return on equity (TTM to Jun 2026)
- 8.54%
Overview
- Symbol
- NSE:WORTHPERI
- Sector
- Capital Goods
- Industry
- Industrials
- Exchange
- NSE
- Currency
- INR
What Worth Peripherals Limited does
Based on the company's own presentations, annual report and earnings calls.
Worth Peripherals manufactures corrugated boxes and board-based packaging - including multi-colour corrugated boxes, die-cut boxes/trays, regular slotted containers (RSC) and Z-sleeve/honeycomb partitions - for FMCG, food & beverage, pharmaceutical, personal care, agriculture, alco-beverage and e-commerce customers across India. Production runs at its own unit in Pithampur (Madhya Pradesh) and through a joint venture, Yash Packers, in Valsad (Gujarat), with an in-house fleet of GPS-enabled vehicles handling delivery logistics. The company is also building a new greenfield corrugated-packaging facility at Depalpur (Indore) under its wholly owned subsidiary, Worth Wellness Private Limited.
Segments
- Corrugated packaging - own manufacturing
- Corrugated packaging - joint venture
- Greenfield expansion
- Manufacturing units
- 2 operational (Pithampur, MP - own; Valsad, Gujarat - JV Yash Packers) + 1 greenfield unit under construction (Depalpur, Indore)
- Installed manufacturing capacity
- 6,000 tonnes/month combined (4,000 MT/month at Pithampur + 2,000 MT/month at Valsad JV)
- Product SKUs
- 1000+
- Brands served
- 50+
- In-house logistics fleet
- 85+ GPS-enabled vehicles
- Quality/sustainability certifications
- ISO 9001:2008, SEDEX, FSC
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: +21% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 70 | 68 | 71 | 76 | 77 | 75 | 76 | 82 |
| Expenses | 64 | 61 | 63 | 69 | 69 | 67 | 67 | 72 |
| Operating profit | 6 | 7 | 8 | 7 | 9 | 8 | 9 | 10 |
| Operating margin | 8.9% | 10.5% | 11.8% | 9.5% | 11.2% | 10.9% | 11.9% | 11.8% |
| Other income | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 5 | 6 | 7 | 6 | 8 | 6 | 7 | 8 |
| Tax rate | 32.4% | 27.1% | 25.4% | 30.8% | 29.7% | 34.6% | 35.5% | 34.2% |
| Net profit | 4 | 5 | 5 | 4 | 6 | 4 | 5 | 5 |
| EPS (₹ per share) | 1.93 | 2.60 | 3.17 | 2.18 | 2.90 | 2.02 | 2.19 | 2.65 |
| Line item | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Sales | 238 | 276 | 305 |
| Expenses | 217 | 248 | 272 |
| Operating profit | 21 | 28 | 33 |
| Other income | 8 | 5 | 3 |
| Interest | 2 | 2 | 2 |
| Depreciation | 6 | 7 | 7 |
| Profit before tax | 22 | 24 | 27 |
| Net profit | 16 | 17 | 19 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 110 | 128 | 143 | 158 | 166 | 172 |
| Borrowings | 19 | 4 | 10 | 20 | 19 | 42 |
| Other liabilities | 38 | 36 | 37 | 36 | 36 | 49 |
| Total liabilities | 183 | 183 | 207 | 230 | 237 | 278 |
| Fixed assets | 76 | 79 | 91 | 84 | 83 | 80 |
| Capital work in progress | 1 | 1 | 1 | 1 | 18 | 79 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 107 | 103 | 115 | 144 | 136 | 120 |
| Total assets | 183 | 183 | 207 | 230 | 237 | 278 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 13 | 16 | 34 | 13 | 21 | 30 |
| Cash from investing | -7 | -9 | -23 | -18 | -26 | -50 |
| Cash from financing | -2 | -3 | -17 | 5 | 7 | 19 |
| Net cash flow | 4 | 3 | -6 | 0 | 2 | 0 |
| Free cash flow | 9 | 11 | 26 | -3 | 16 | -52 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 59 | 53 | 46 | 60 | 56 | 45 |
| Inventory days | 41 | 41 | 25 | 42 | 28 | 30 |
| Days payable | 30 | 27 | 17 | 22 | 15 | 16 |
| Cash conversion cycle | 70 | 67 | 54 | 81 | 70 | 59 |
| Working capital days | 64 | 42 | 48 | 70 | 47 | 36 |
| Return on capital employed | 18.0% | 20.0% | 19.0% | 14.0% | 13.0% | 13.0% |
| Dividend payout | 20.0% | 8.0% | 9.0% | 10.0% | 10.0% | 11.0% |
What the price assumes
AttractiveTo justify its price of ₹151, this stock must grow earnings at 4% every year for 7 years. Our analysis caps realistic growth at ~21%. At that growth it is worth ₹361 — upside of 140%.
- Growth the price implies
- 4.1% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 20.6% a year
- net profit, FY24–FY26
- The gap
- -0.2 pp
- 140% downside if it only repeats history
Ownership
Who owns it
Promoters hold 68.20% as of Jun 2026; institutions added 0.00 pts since Mar 2026.
- Promoters 68.20%
- Foreign institutions 0.00%
- Domestic institutions 0.00%
- Public 31.79%
Who is on the register
Named in the Jun 2026 filing
Every holder of Worth Peripherals Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| 31.29% | unchanged | |
| 23.74% | unchanged | |
| 11.39% | unchanged | |
| 5.13% | unchanged | |
| 1.27% | unchanged | |
| 1.14% | unchanged | |
| 0.48% | unchanged | |
| 0.03% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Worth Peripherals Limited
Free account: one company. Everything above stays public.
Write why you follow Worth Peripherals Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Capital Goods companies
Learn to analyse Worth Peripherals Limited
Guides on how to read this kind of business and the numbers that matter.







