Yuken India share price & results
- Jun 2026
- Sept 2026
Bengaluru-based manufacturer of oil hydraulic equipment — pumps, valves, cylinders and power packs — in technical collaboration with Yuken Kogyo of Japan.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 115 | +31.4% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 8.0 | −1.4 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 3.7 | +18.8% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 4.63 | −4.4 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | -9.09 | −7.8 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | 8.91 | −6.9 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance +22.3% 1Y
1Y: ₹924.35 on 24 Oct 2025 → ₹1,130.6. High ₹1,238.6 (6 Oct 2026), low ₹593.95 (30 Mar 2026).
- Previous close
- ₹1,109.9
- Market cap
- ₹1.5k Cr
- 52-week range
- ₹593.95 – ₹1,238.6
- One year
- +22.43%
- Price to earnings (TTM to Jun 2026)
- 96.42×
- Return on equity (TTM to Jun 2026)
- 4.63%
Overview
- Symbol
- NSE:YUKEN
- Sector
- Capital Goods
- Industry
- Industrials
- Exchange
- NSE
- Currency
- INR
What Yuken India does
Based on the company's own presentations, annual report and earnings calls.
Yuken India designs and manufactures hydraulic components — pumps, valves, cylinders, power packs, castings and electric motors — used in machine tools, construction and mobile equipment, agriculture, defence, power generation and steel-plant machinery. It operates nine manufacturing facilities across Bengaluru, Malur (Karnataka), Mumbai and Haryana, covering casting, precision machining and final assembly. The company was established in 1976 through a technical and financial collaboration with Yuken Kogyo Company Limited, Japan, which continues to license hydraulic technology to it. It reaches customers through a nationwide network of dealers and channel partners and exports to select overseas markets, including Yuken group companies globally.
Segments
- Pumps business
- Valves business
- Power packs & others
- Manufacturing facilities
- 9 plants across Bengaluru, Malur (Karnataka), Mumbai and Haryana
- Installed capacity — pumps
- 1,00,000 units/yr
- Installed capacity — valves
- 8,00,000 units/yr
- Installed capacity — power packs
- 25,000 units/yr
- Foundry capacity
- 13,000 tonnes/yr
- Dealer network
- 52 dealers nationwide
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: +19% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 99 | 94 | 102 | 87 | 97 | 99 | 115 | 115 |
| Expenses | 91 | 85 | 93 | 79 | 87 | 92 | 105 | 105 |
| Operating profit | 8 | 8 | 9 | 8 | 9 | 6 | 10 | 9 |
| Operating margin | 7.7% | 8.7% | 9.2% | 9.3% | 9.7% | 6.5% | 8.3% | 8.0% |
| Other income | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Interest | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Profit before tax | 4 | 4 | 5 | 4 | 5 | 3 | 6 | 5 |
| Tax rate | 23.8% | 37.6% | 5.8% | 24.9% | 24.8% | 33.2% | 26.6% | 24.3% |
| Net profit | 3 | 2 | 5 | 3 | 4 | 2 | 4 | 4 |
| EPS (₹ per share) | 2.35 | 1.90 | 3.88 | 2.38 | 3.05 | 1.29 | 3.22 | 2.70 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 372 | 364 | 392 | 397 |
| Expenses | 340 | 334 | 359 | 364 |
| Operating profit | 32 | 30 | 33 | 34 |
| Other income | 6 | 7 | 4 | 5 |
| Interest | 10 | 6 | 7 | 6 |
| Depreciation | 13 | 9 | 12 | 14 |
| Profit before tax | 16 | 21 | 18 | 18 |
| Net profit | 10 | 15 | 14 | 13 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 13 | 13 | 14 | 14 |
| Reserves | 181 | 187 | 262 | 273 | 355 | 343 |
| Borrowings | 89 | 100 | 59 | 67 | 122 | 79 |
| Other liabilities | 142 | 81 | 90 | 90 | 134 | 116 |
| Total liabilities | 423 | 380 | 424 | 443 | 624 | 552 |
| Fixed assets | 96 | 138 | 158 | 189 | 273 | 224 |
| Capital work in progress | 13 | 9 | 14 | 5 | 20 | 29 |
| Investments | 10 | 12 | 12 | 12 | 12 | 12 |
| Other assets | 304 | 220 | 240 | 236 | 320 | 287 |
| Total assets | 423 | 380 | 424 | 443 | 624 | 552 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 7 | -7 | 15 | 23 | 31 | 30 |
| Cash from investing | 24 | 4 | -18 | -29 | -37 | -72 |
| Cash from financing | -26 | 1 | 2 | 14 | -3 | 62 |
| Net cash flow | 5 | -2 | -1 | 8 | -8 | 20 |
| Free cash flow | 2 | -38 | -16 | -7 | -6 | -44 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 176 | 133 | 120 | 108 | 106 | 102 |
| Inventory days | 645 | 344 | 121 | 114 | 102 | 146 |
| Days payable | 145 | 107 | 104 | 64 | 51 | 84 |
| Cash conversion cycle | 676 | 369 | 137 | 158 | 157 | 164 |
| Working capital days | 194 | 98 | 56 | 90 | 70 | 83 |
| Return on capital employed | 4.0% | 9.0% | 6.0% | 9.0% | 7.0% | 6.0% |
| Dividend payout | 10.0% | 8.0% | 13.0% | 13.0% | 14.0% | 0.0% |
Where revenue comes from
The businesses behind the company’s reported revenue.
Hydraulic Business contributes 80.5% of reported segment revenue.
Quarter ended 30 Jun 2026 · Consolidated
- Hydraulic Business 80.5%
₹117.05 crore
- Foundry Business 18.8%
₹27.30 crore
- Other Income 0.7%
₹1.07 crore
- Less:Inter Segment Eliminations 0.0%
₹0.00 crore
| Business segment | Revenue · ₹ crore | Share |
|---|---|---|
| Hydraulic Business | 117.05 | 80.5% |
| Foundry Business | 27.30 | 18.8% |
| Other Income | 1.07 | 0.7% |
| Less:Inter Segment Eliminations | 0.00 | 0.0% |
Share = segment revenue ÷ total segment revenue, before intersegment adjustments.
How these numbers add up
- Total segment revenue
- ₹145.42 crore
- Intersegment adjustment
- ₹10.03 crore
- Net segment revenue
- ₹135.40 crore
Intersegment transactions are between the company’s own businesses. Net segment revenue can differ from income-statement revenue because reporting definitions differ.
Source: FinEdge · Last checked 19 Sept 2026. Reported segment names are kept as supplied.
How the mix has moved
Each segment’s share of reported revenue, quarter by quarter.
| Segment | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | YoY growth latest quarter |
|---|---|---|---|---|---|---|---|---|---|
| Hydraulic Business | — | — | — | — | — | — | — | 80% | — |
| Foundry Business | — | — | — | — | — | — | — | 19% | — |
| Other Income | — | — | — | — | — | — | 1% | 1% | — |
| Less:Inter Segment Eliminations | — | — | — | — | — | — | — | 0% | — |
Share of reported segment revenue by quarter, consolidated basis, as filed. A quarter the company did not report is left blank, never carried forward.
See how segments are shifting across companies → Segment Shift
What the price assumes
Growth trapTo justify its price of ₹1131, this stock must grow earnings at 53% every year for 7 years. Our analysis caps realistic growth at ~19%. At that growth it is worth ₹227 — downside of 80%.
- Growth the price implies
- 53.0% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 23.2% a year
- net profit, FY23–FY26 · EPS 19.1%
- The gap
- 0.3 pp
- -80% downside if it only repeats history
Ownership
Who owns it
Promoters hold 58.05% as of Sept 2026; institutions added 0.59 pts since Jun 2026.
- Promoters 58.05%
- Foreign institutions 0.02%
- Domestic institutions 0.68%
- Public 41.26%
Who is on the register
Named in the Sep 2026 filing
Every holder of Yuken India above SEBI's 1% disclosure line, and what changed since Jun 2026.
| Holder | Stake | Change |
|---|---|---|
| 47.00% | unchanged | |
| 10.25% | unchanged | |
| 2.25% | unchanged | |
| 1.80% | unchanged | |
| 1.42% | unchanged | |
| 1.18% | unchanged | |
| 1.17% | unchanged | |
| 1.11% | unchanged | |
| 0.62% | unchanged | |
| 0.12% | unchanged | |
| 0.06% | unchanged | |
| — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Yuken India
Free account: one company. Everything above stays public.
Write why you follow Yuken India and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Capital Goods companies
Learn to analyse Yuken India
Guides on how to read this kind of business and the numbers that matter.