Skip to content

    OLD REPUBLIC INTERNATIONAL (ORI) financials

    View ORI earnings calls

    Price

    Market Cap

    Sector

    Rank

    Performance+1.3% 1Y

    Income Statement

    Financial Trajectories

    11
    Quarterly
    MetricQ3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Trend
    EarningsRevenue
    $2.34B
    $2.00B
    $2.11B
    $2.21B
    $2.42B
    +3.5%
    $2.39B
    +19.4%
    $2.40B
    +13.5%
    $2.50B
    +13.4%
    Strengthening
    Operating Profit
    Net Profit
    $338.90M
    $105.10M
    $245.00M
    $204.40M
    $279.50M
    -17.5%
    $206.30M
    +96.3%
    $330.00M
    +34.7%
    $322.30M
    +57.7%
    Strengthening
    EPS
    $1.35
    $0.43
    $1.01
    $0.83
    $1.14
    -15.6%
    $0.84
    +95.3%
    $1.36
    +34.7%
    $1.34
    +61.4%
    Strengthening
    Other Income
    Interest
    Depreciation
    Profit before Tax
    $426.90M
    $130.80M
    $307.70M
    $260.10M
    $352.90M
    -17.3%
    $263.30M
    +101.3%
    $413.40M
    +34.4%
    $410.20M
    +57.7%
    Strengthening
    MarginsOPM
    Tax
    20.6%
    19.6%
    20.0%
    19.9%
    20.6%
    +0.1%
    21.3%
    +8.7%
    20.3%
    +1.2%
    20.9%
    +5.1%
    Strengthening
    ReturnsROIC
    5.6%
    1.7%
    4.0%
    3.4%
    4.6%
    -17.5%
    3.4%
    +96.3%
    5.4%
    +34.7%
    5.3%
    +57.7%
    Strengthening

    Balance Sheet

    Balance Sheet

    USD · Annual
    Line itemFY18FY19FY20FY21FY22FY23FY24FY25TTM
    AssetsCash & Equivalents$78.80M$118.70M$158.10M$81.00M$202.80M$201.90M$263.20M$417.70M
    Short-Term Investments
    Total Current Assets
    Net PP&E
    Goodwill$174.00M$175.10M$175.10M$174.50M$178.10M$178.30M$179.60M$173.20M
    Intangibles
    Total Assets$19.33B$21.08B$22.82B$24.98B$25.16B$26.50B$27.84B$29.86B$31.59B
    LiabilitiesTotal Current Liabilities
    Short-Term Debt
    Long-Term Debt
    Long-Term Leases
    Total Liabilities$14.18B$15.08B$16.63B$18.09B$18.99B$20.09B$22.22B$23.93B$25.50B
    EquityCommon Stock & APIC$302.70M$303.60M$304.10M$307.50M$296.90M$278.30M$248.80M$246.30M$241.40M
    Retained Earnings$3.85B$4.39B$4.39B$5.21B$5.32B$5.64B$5.52B$5.52B$5.85B
    Total Equity$5.15B$6.00B$6.19B$6.89B$6.17B$6.41B$5.62B$5.91B$6.07B
    HighlightsNet Cash / (Debt)

    Cash Flow

    Cash Flow

    USD · Annual
    Line itemFY18FY19FY20FY21FY22FY23FY24FY25TTM
    ActivitiesCash from Operating$760.50M$936.20M$1.19B$1.31B$1.17B$880.40M$1.23B$1.16B$1.28B
    Cash from Investing-$239.50M-$424.60M-$845.20M-$936.50M-$415.00M$25.30M-$3.90M-$177.20M-$483.70M
    Cash from Financing-$546.50M-$533.10M-$300.00M-$335.70M-$832.70M-$783.20M-$1.23B-$925.70M-$556.40M
    SummaryCapital Expenditure
    Free Cash Flow
    FCF Margin

    Ratios