Skip to content

    USA Rare Earth (USAR) stock price & financials

    View USAR earnings calls

    Overview

    Price

    Market Cap

    Sector

    Rank

    Performance+14.7% 1Y

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly
    MetricQ3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Trend
    EarningsRevenue
    $0
    $0
    $5.70M
    $5.82M
    Operating Profit
    -$1.96M
    -$5.92M
    -$8.72M
    -$8.80M
    -$15.86M
    -709.6%
    -$26.12M
    -341.4%
    -$36.67M
    -320.7%
    -$46.31M
    -426.1%
    Weakening
    Net Profit
    -$1.87M
    -$6.80M
    $51.83M
    -$142.51M
    -$156.68M
    -8283.1%
    -$50.20M
    -638.6%
    -$66.99M
    -229.2%
    -$10.33M
    +92.7%
    Weakening
    EPS
    $-0.03
    $0.75
    $-1.54
    $-1.64
    -5366.7%
    $-0.34
    -145.3%
    $-0.05
    +96.8%
    Weakening
    Other Income
    -$49.0K
    -$976.0K
    $60.40M
    -$133.91M
    -$141.13M
    -287926.5%
    -$24.54M
    -2414.2%
    -$31.97M
    -152.9%
    $33.84M
    Weakening
    Interest
    Depreciation
    Profit before Tax
    $51.68M
    -$142.71M
    -$68.64M
    -232.8%
    -$12.48M
    +91.3%
    Weakening
    MarginsOPM
    -643.6%
    -795.6%
    Tax
    0.0%
    0.0%
    0.8%
    4.1%
    ReturnsROIC
    0.4%
    1.5%
    -11.2%
    30.7%
    33.7%
    +8283.1%
    10.8%
    +638.6%
    14.4%
    2.2%
    -92.7%
    Strengthening

    Balance Sheet

    Balance Sheet

    USD · Annual
    Line itemFY24FY25TTM
    AssetsCash & Equivalents$16.76M$359.93M$1.53B
    Short-Term Investments
    Total Current Assets$22.27M$385.38M$1.67B
    Net PP&E$26.56M$85.73M$147.98M
    Goodwill$0$134.85M$134.85M
    Intangibles$68.61M$65.90M
    Total Assets$69.07M$695.00M$3.00B
    LiabilitiesTotal Current Liabilities$6.92M$37.91M$51.01M
    Short-Term Debt
    Long-Term Debt
    Long-Term Leases$0$185.0K$2.11M
    Total Liabilities$15.13M$191.81M$451.51M
    EquityCommon Stock & APIC$6.0K$15.0K$24.0K
    Retained Earnings-$72.87M-$387.36M-$464.68M
    Total Equity-$17.03M$494.29M$2.54B
    HighlightsNet Cash / (Debt)

    Cash Flow

    Cash Flow

    USD · Annual
    Line itemFY24FY25TTM
    ActivitiesCash from Operating-$12.99M-$48.98M-$106.07M
    Cash from Investing-$3.29M-$139.57M-$241.66M
    Cash from Financing$19.84M$531.72M$1.82B
    SummaryCapital Expenditure-$3.11M-$37.36M-$139.45M
    Free Cash Flow-$16.10M-$86.34M-$245.52M
    FCF Margin-5255.3%

    Ratios