Multi-vertical platform: co-working real estate brokerage, proptech SaaS and data-centre infrastructure.
Price
Market Cap
Sector
Consumer Discretionary
Rank
| Line item | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 1 | 21 | 36 | 36 | 48 |
| Reserves | 2 | 170 | 680 | 700 | 1.6k |
| Borrowings | 0 | 9 | 44 | 37 | 291 |
| Other Liabilities | 0 | 25 | 25 | 54 | 173 |
| Total Liabilities | 3 | 225 | 785 | 827 | 2.1k |
| AssetsFixed Assets | 0 | 136 | 473 | 618 | 1.7k |
| CWIP | 0 | 6 | 125 | 40 | 74 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 3 | 83 | 187 | 169 | 327 |
| Total Assets | 3 | 225 | 785 | 827 | 2.1k |
| Line item | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ActivitiesCash from Operating | -2 | 8 | 23 | 113 |
| Cash from Investing | 2 | 12 | -54 | -155 |
| Cash from Financing | 0 | -8 | 30 | 46 |
| SummaryCapital Expenditure | — | — | — | — |
| Free Cash Flow | -2 | 4 | -109 | -35 |
| FCF Margin | — | — | — | — |
For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.
512038 · CAPITAL_INTENSIVE
Guides on how to read this kind of business and the numbers that matter.