512361
Cupid Breweries financials
- Market cap
- ₹246 Cr
- Sector
- Fast Moving Consumer Goods
What Cupid Breweries does
Cupid Breweries and Distilleries Limited manufactures and sells alcoholic beverages — beer, Indian Made Foreign Liquor (IMFL) and craft spirits — and operates as a single reporting segment. The company is building out its production base through new brewing/bottling units run as contract-bottling operations in Goa, Mysore (Karnataka), Kalyani (West Bengal) and Pune (Maharashtra). Its subsidiary, Crochet Industries Pvt. Ltd., is developing an integrated resort and converting an IMFL unit into a malt-spirit facility at Gopalpur, Odisha.
Segments
- Alcoholic beverages
- Brewing/bottling units under development
- 4 (Goa, Karnataka, West Bengal, Maharashtra)
- Installed capacity – Mysore, Karnataka unit
- 800 KL/month (8,000 HL)
- Annual production capacity – Mysore unit
- 800,000+ cases/year
- Production capacity – Kalyani, West Bengal unit
- 90,000 cases/shift, up to 1,80,000 cases in double shifts
- Production capacity – Goa (Ponda) unit
- 75,000 cases/shift, scalable to 1,50,000 cases in double shifts
- Production lines – Kalyani unit
- 3 (4th automatic line planned)
Quarterly results
Q1 FY27: net profit down 123.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 −100% | 0 −100% | 0 | 0 |
| EBITDA | -0 | -0 | 0 | -0 | -2 −781% | -1 −755% | -1 | -0 −13% |
| Net profit | -0 | 0 | 0 | -0 | -2 −781% | -1 −670% | -1 | -1 −124% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −71.3% 1Y
1Y: ₹93.57 on 10 Sept 2025 → ₹26.9. High ₹106.8 (28 Oct 2025), low ₹19.34 (30 Mar 2026).
Financials, as filed
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Operating profit | ₹-0 Cr | ₹-1 Cr | ₹-1 Cr | ₹-4 Cr |
| Operating margin | -416.7% | — | -126.7% | — |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-0 Cr | ₹-0 Cr | ₹-0 Cr | ₹-5 Cr |
| Net margin | -450.0% | — | -57.8% | — |
| Cash from operations | ₹-0 Cr | ₹-1 Cr | ₹-2 Cr | ₹-18 Cr |
| Free cash flow | ₹-0 Cr | ₹-1 Cr | ₹-2 Cr | ₹-38 Cr |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹52 Cr | ₹95 Cr |
| Reserves | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹252 Cr | ₹596 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹29 Cr |
| Other liabilities | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹2 Cr | ₹17 Cr |
| Total liabilities | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹308 Cr | ₹736 Cr |
| Fixed assets | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹16 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹34 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹625 Cr |
| Other assets | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹308 Cr | ₹62 Cr |
| Total assets | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹308 Cr | ₹736 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +3.92 pp while the public trimmed −3.91 pp. The shareholder count grew 123% to 9,300.
- Promoters
- 54.0%
- Public
- 46.0%
Since Jun 2025
- Promoters +3.92 pp
- Public −3.91 pp
How it drifted, 12 quarters
Over this window promoters went from 0.0% to 54.0% — +54.0 pp.
Ownership split by quarter, oldest first. Sep '23: Public 100.0%.Dec '23: Public 100.0%.Mar '24: Public 100.0%.Jun '24: Public 100.0%.Sep '24: Public 100.0%.Dec '24: Public 100.0%.Mar '25: Public 100.0%.Jun '25: Promoters 50.1%, Public 49.9%.Sep '25: Promoters 50.1%, Public 49.9%.Dec '25: Promoters 50.1%, Public 49.9%.Mar '26: Promoters 54.0%, Public 46.0%.Jun '26: Promoters 54.0%, Public 46.0%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Sri Harsha Soma newly disclosed 1.63% held
The same filing shows 0 holders trimming and 2 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Cupid Breweries above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Venkatachalam Prasad Erramilli | 27.00% | unchanged |
| Bhagvandas Lily Rodrigues | 27.00% | unchanged |
| Sri Venkata Rajeswara Rao Samavedam | 11.58% | unchanged |
| Siva Nageswara Rao Doradla | 7.12% | unchanged |
| Parag Mitra | 2.16% | unchanged |
| Sri Harsha Soma | 1.63% | newly disclosed |
| Medo Capital Services Private Limited | 1.56% | unchanged |
| Erramilli Rishab | 0.00% | unchanged |
| Soma Sree Harsha | — | off the list |
| Subha Lalita Samavedam | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Cupid Breweries
Guides on how to read this kind of business and the numbers that matter.