Skip to content

    Hindustan Unilever Limited

    India's largest FMCG company with 50+ brands across 15 categories, reaching 9 of 10 households

    Fast Moving Consumer Goods
    Fast Moving Consumer Goods
    View HINDUNILVR earnings calls
    ₹2,194.6
    -0.70% from avg

    Overview

    Price

    ₹2,194.6

    Market Cap

    ₹4.8L Cr

    Sector

    Fast Moving Consumer Goods

    Fast Moving Consumer Goods

    Rank

    4

    Performance

    Explore HINDUNILVR

    Promise TrackerConcall Analysis

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital216235235235235235235235
    Reserves8.0k47.4k48.8k50.1k51.0k49.2k48.5k48.5k
    Borrowings001.0k1.2k1.5k1.6k1.8k1.5k
    Other Liabilities11.9k21.1k20.4k21.6k25.8k28.8k31.5k29.5k
    Total Liabilities20.2k68.7k70.5k73.1k78.5k79.9k82.0k79.7k
    AssetsFixed Assets5.5k51.4k51.5k52.7k53.7k54.3k58.1k57.4k
    CWIP5977451.3k1.1k1.0k1.0k1.0k880
    Investments1.3k2.7k3.5k2.9k4.6k3.8k4.0k4.4k
    Other Assets12.8k13.8k14.2k16.4k19.1k20.7k18.9k17.1k
    Total Assets20.2k68.7k70.5k73.1k78.5k79.9k82.0k79.7k

    Valuation

    Assumptions

    Current — HINDUNILVR
    Price
    ₹2,195
    EPS (TTM)
    ₹47.20
    PE (TTM)
    46.5
    Profit growth
    3.3%
    ₹

    The Earnings Per Share over the last 12 months.

    %

    Your assumption of the company's expected yearly EPS growth (e.g., 6 for 6%).

    Pre-filled with the lower of median (54.9×) and current (46.5×) PE — the conservative anchor.

    %

    The annualized return you aim to achieve. We solve for the price that delivers it, then compare to today's price.

    Valuation

    Current price
    ₹2,195
    vs
    Fair value · 15% return
    ₹1,065
    51%Overvalued

    At 3.3% growth and a 46× exit, ₹2195 only delivers your return if you pay ₹1,065. The price is currently baking in 18% growth.

    EPS grows 3.3%/yr for 5 years, then fades to 6% over 2, exits at 46×.

    YearGrowthEPS (₹)
    FY273.3%48.76
    FY283.3%50.37
    FY293.3%52.03
    FY303.3%53.75
    FY313.3%55.52
    FY324.7% ·fade58.10
    FY336.0% ·fade61.59

    Methodology: we discount normalized net profit as a proxy for owner earnings (an earnings-power approximation — not full free cash flow). Terminal growth is capped at 6% (≈ nominal GDP) regardless of the required return. This is an analytical tool, not investment advice.

    Learn to analyse Hindustan Unilever Limited

    Guides on how to read this kind of business and the numbers that matter.