519295
Bambino Agro Ind financials
- Market cap
- ₹210 Cr
- Sector
- Fast Moving Consumer Goods
What Bambino Agro Ind does
Bambino Agro Industries Limited manufactures packaged food products — its annual report references vermicelli among its output — under the Bambino brand. Manufacturing is carried out at two units in Haryana: Begumpur Khatola Village (Gurgaon) and Gohana (Sonepat). The company is headquartered at Secunderabad, Telangana, and reports its operations as a single business division.
- Manufacturing units
- 2 (Begumpur Khatola Village, Gurgaon & Gohana, Sonepat — Haryana)
- Business segments
- 1 (single reporting division)
Quarterly results
Q1 FY27: revenue down 4.0%, net profit down 5.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 86 | 92 | 88 | 113 +5% | 93 +9% | 99 +7% | 85 −4% |
| EBITDA | 10 | 5 | 5 | 9 | 11 +11% | 5 +5% | 6 +9% | 9 −1% |
| Net profit | 4 | 1 | 1 | 4 | 5 +33% | 1 +4% | 0 −61% | 3 −5% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −0.3% 1Y
1Y: ₹265.9 on 10 Sept 2025 → ₹265. High ₹272.35 (24 Sept 2025), low ₹184.15 (30 Mar 2026).
Financials, as filed
Revenue grew 9.1% a year over 3 years, FY23 to FY26. Operating margin widened to 7.7%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹303 Cr | ₹332 Cr | ₹368 Cr | ₹394 Cr |
| Operating profit | ₹21 Cr | ₹27 Cr | ₹27 Cr | ₹30 Cr |
| Operating margin | 7.0% | 8.2% | 7.4% | 7.7% |
| Interest | ₹6 Cr | ₹8 Cr | ₹9 Cr | ₹10 Cr |
| Depreciation | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr |
| Net profit | ₹9 Cr | ₹11 Cr | ₹9 Cr | ₹10 Cr |
| Net margin | 3.0% | 3.3% | 2.5% | 2.5% |
| Cash from operations | ₹-1 Cr | ₹26 Cr | ₹-4 Cr | ₹13 Cr |
| Free cash flow | ₹-7 Cr | ₹17 Cr | ₹-11 Cr | ₹11 Cr |
| ROCE | 11.0% | 13.0% | 12.0% | 12.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr |
| Reserves | ₹60 Cr | ₹68 Cr | ₹76 Cr | ₹85 Cr | ₹102 Cr | ₹102 Cr |
| Borrowings | ₹85 Cr | ₹86 Cr | ₹97 Cr | ₹85 Cr | ₹88 Cr | ₹91 Cr |
| Other liabilities | ₹25 Cr | ₹30 Cr | ₹21 Cr | ₹28 Cr | ₹30 Cr | ₹34 Cr |
| Total liabilities | ₹178 Cr | ₹192 Cr | ₹202 Cr | ₹206 Cr | ₹228 Cr | ₹235 Cr |
| Fixed assets | ₹46 Cr | ₹55 Cr | ₹81 Cr | ₹84 Cr | ₹98 Cr | ₹95 Cr |
| Capital work in progress | ₹30 Cr | ₹37 Cr | ₹12 Cr | ₹14 Cr | ₹1 Cr | ₹1 Cr |
| Investments | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Other assets | ₹100 Cr | ₹99 Cr | ₹106 Cr | ₹107 Cr | ₹127 Cr | ₹136 Cr |
| Total assets | ₹178 Cr | ₹192 Cr | ₹202 Cr | ₹206 Cr | ₹228 Cr | ₹235 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 2% to 7,169.
- Promoters
- 75.0%
- Public
- 25.0%
Since Jun 2025
- Promoters 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, Public 25.0%.Dec '23: Promoters 75.0%, Public 25.1%.Mar '24: Promoters 75.0%, Public 25.0%.Jun '24: Promoters 75.0%, Public 25.0%.Sep '24: Promoters 75.0%, Public 25.0%.Dec '24: Promoters 75.0%, Public 25.0%.Mar '25: Promoters 75.0%, Public 25.0%.Jun '25: Promoters 75.0%, Public 25.0%.Sep '25: Promoters 75.0%, Public 25.0%.Dec '25: Promoters 75.0%, Public 25.0%.Mar '26: Promoters 75.0%, Public 25.0%.Jun '26: Promoters 75.0%, Public 25.0%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Iepf newly disclosed 5.75% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Bambino Agro Ind above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Kartekeya Myadam | 37.91% | unchanged |
| Myadam Shirisha Raghuveer | 36.04% | unchanged |
| Iepf | 5.75% | newly disclosed |
| Rajani Vaddi | 1.11% | unchanged |
| Vikas Mehra | 1.10% | unchanged |
| Myadam Subramanyam | 0.94% | unchanged |
| Anita Myadam | 0.08% | unchanged |
| Investor Eductation and Protection Fund Authority | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹265, this stock must grow earnings at 14% every year for 7 years. Our analysis caps realistic growth at ~9%. At that growth it is worth ₹209 — downside of 21%.
- Growth the price implies
- 13.9% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 9.4% a year
- net profit, FY23–FY26 · EPS 9.4%
- The gap
- 0.0 pp
- -21% downside if it only repeats history
Learn to analyse Bambino Agro Ind
Guides on how to read this kind of business and the numbers that matter.