531889
Integ. Industrie financials
- Market cap
- ₹487 Cr
- Sector
- Fast Moving Consumer Goods
- Calls analysed
- 2
Integ. Industrie Q3 FY26
Revenue from Operations (Q3) ₹290 cr (+46% YoY); EBITDA (Q3) ₹33 cr (+94% YoY); EBITDA Margin (Q3) 11.45%. Revenue from operations stood at INR 289.77 crores in Q3 FY26, reflecting a growth of 45.80% year-on-year.
Read the full call →What Integ. Industrie does
Nurture Well Industries Limited (formerly Integrated Industries Limited) manufactures organic and inorganic food products, bakery items and other processed foods. Its material subsidiary, Nurture Well Foods Limited, operates a biscuit and cookie manufacturing plant at Neemrana, Rajasthan, selling under the RICHLITE, FUNTREAT and CRAZY CRUNCH brands. Products are sold through a distribution network across North India (Jammu & Kashmir to Uttar Pradesh) and exported to countries in Africa and the Middle East.
Segments
- Biscuits & cookies
- Bakery products
- Organic & inorganic food products
- Processed foods
- Manufacturing facilities
- Neemrana, Rajasthan biscuit plant (operational); new Secunderabad unit under construction
- Installed capacity (Neemrana plant)
- 3,400 MT/month
- Plant utilization (Neemrana)
- 65-70% (~2,000 tons/month running rate)
- Product count
- 30+
- Distribution partners
- 150+ across North India
- Export markets
- 9+ countries across Africa & Middle East (incl. Afghanistan, Kuwait, Rwanda, Somalia, Congo, Tanzania, Kenya, Seychelles)
Guidance record · Q3 FY26
what the last two calls moved 6 tracked 0 delivered 0 missed 6 open- FY26 Topline Revenue revised up said Q3 FY25 Promised: well on course to touch Rs. 1,000 figure in terms of topline Q3 FY26: Management now expects overall top line to be roughly close to INR 1,150 crores
- Operating / EBITDA Margin on track said Q3 FY25 Promised: operating margin will be close to 15%-17% post new unit commissioning Q3 FY26: EBITDA margin improved to 11.45%; management reiterated target of 15% in next 2-3 years
All 6 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: net profit up 21.8% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 17 | 13 | 0 | 0 −100% | 0 −100% | 0 −99% | 0 |
| EBITDA | 0 | 0 | 1 | -0 | -0 −226% | -0 −177% | -0 −159% | -0 −141% |
| Net profit | 0 | 1 | 1 | 1 | 1 +946% | 1 +77% | 1 +12% | 2 +22% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +12.0% 1Y
1Y: ₹18.7 on 10 Sept 2025 → ₹20.95. High ₹45.15 (26 Feb 2026), low ₹18.32 (12 Sept 2025).
How the price took the results
close before → close after
- Q3 FY26
- +0.2%
- 13 Feb
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue fell 95.8% a year over 2 years, FY24 to FY26. Operating margin narrowed to -1050.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹56 Cr | ₹66 Cr | ₹0 Cr |
| Operating profit | ₹0 Cr | ₹1 Cr | ₹-1 Cr |
| Operating margin | 0.4% | 2.2% | -1050.0% |
| Interest | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹1 Cr | ₹2 Cr | ₹5 Cr |
| Net margin | 1.5% | 3.2% | 4940.0% |
| Cash from operations | ₹-46 Cr | ₹46 Cr | ₹3 Cr |
| Free cash flow | ₹-47 Cr | ₹45 Cr | ₹3 Cr |
| ROCE | 2.7% | 1.9% | 3.8% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹10 Cr | ₹23 Cr | ₹23 Cr |
| Reserves | ₹-5 Cr | ₹-6 Cr | ₹-4 Cr | ₹117 Cr | ₹283 Cr | ₹175 Cr |
| Borrowings | ₹5 Cr | ₹5 Cr | ₹1 Cr | ₹0 Cr | ₹11 Cr | ₹15 Cr |
| Other liabilities | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹43 Cr | ₹221 Cr | ₹1 Cr |
| Total liabilities | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹169 Cr | ₹539 Cr | ₹214 Cr |
| Fixed assets | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹101 Cr | ₹0 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹77 Cr | ₹0 Cr | ₹90 Cr |
| Other assets | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹91 Cr | ₹438 Cr | ₹124 Cr |
| Total assets | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹169 Cr | ₹539 Cr | ₹214 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −0.15 pp while DIIs added +0.10 pp. The shareholder count grew 39% to 38,243.
- Promoters
- 53.8%
- FIIs
- 0.1%
- DIIs
- 0.2%
- Public
- 46.0%
Since Jun 2025
- Public −0.15 pp
- DIIs +0.10 pp
- FIIs +0.05 pp
How it drifted, 12 quarters
Over this window the public went from 36.3% to 46.0% — +9.7 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 56.6%, FIIs 6.9%, DIIs 0.2%, Public 36.3%.Dec '23: Promoters 55.9%, FIIs 6.8%, DIIs 0.2%, Public 37.1%.Mar '24: Promoters 52.3%, FIIs 5.8%, DIIs 0.2%, Public 41.7%.Jun '24: Promoters 51.6%, FIIs 5.8%, DIIs 0.1%, Public 42.5%.Sep '24: Promoters 48.9%, FIIs 5.1%, DIIs 0.1%, Public 45.9%.Dec '24: Promoters 53.8%, FIIs 4.5%, DIIs 0.1%, Public 41.6%.Mar '25: Promoters 53.8%, FIIs 4.3%, DIIs 0.1%, Public 41.9%.Jun '25: Promoters 53.8%, DIIs 0.1%, Public 46.1%.Sep '25: Promoters 53.8%, DIIs 0.1%, Public 46.1%.Dec '25: Promoters 53.8%, FIIs 0.3%, DIIs 0.1%, Public 45.8%.Mar '26: Promoters 53.8%, FIIs 0.2%, DIIs 0.1%, Public 45.9%.Jun '26: Promoters 53.8%, FIIs 0.1%, DIIs 0.2%, Public 46.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Integ. Industrie above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Sanidhya Garg | 13.70% | unchanged |
| Saurabh Goyal | 13.70% | unchanged |
| Primus Overseas Private Limited | 10.24% | −0.93 pp |
| M.G Metalloy Private Limited | 8.18% | unchanged |
| Gaurav Goyal Huf | 6.44% | unchanged |
| Saurabh Goyal & Sons Huf | 6.44% | unchanged |
| Manan Garg | 4.72% | unchanged |
| Fuba Hans Kolbe & Co. | 0.43% | unchanged |
| Haryana State Electronics Devp Corp | 0.19% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
All earnings calls (2)
Read the Q3 FY26 call →Learn to analyse Integ. Industrie
Guides on how to read this kind of business and the numbers that matter.