535693
Brahmaputra Inf. financials
- Market cap
- ₹457 Cr
- Sector
- Construction
- Calls analysed
- 1
Brahmaputra Inf. Q4 FY26
What went well
- Revenue from operations grew 50% YoY to ₹365 crores in FY26, demonstrating strong execution capabilities.
- EBITDA increased by 71% YoY to ₹83.45 crores, with margins expanding by 280 basis points to 22.83% due to operational efficiency.
- Profit after tax (PAT) doubled to ₹59.61 crores in FY26, reflecting a 100% YoY growth.
What Brahmaputra Inf. does
Brahmaputra Infrastructure Ltd. is an EPC (engineering-procurement-construction) company executing complex public infrastructure projects for sovereign and PSU counterparties (NHAI, NHIDCL, NE Frontier Railway, MoRTH, ADB, AAI and others), with core capabilities in roads and bridges, hilly-terrain execution, institutional buildings, railway and tunnel works, and river/slope protection (anti-erosion and hydraulic engineering). Alongside its EPC work, the company owns and operates a portfolio of embedded real-estate assets in Guwahati and Gauripur, Assam, comprising a retail mall, an industrial park, and a premium residential complex, which generate recurring rental/operating income.
Segments
- EPC (Roads & Bridges)
- EPC (Railways & Tunnels)
- EPC (Institutional Buildings)
- EPC (River & Slope Protection)
- Real Estate
- Active projects
- 34 (22 in Northeast India, 10 in North India, 2 in East India)
- States of operation
- 10 states with active presence; operated across 25+ states cumulatively over 28 years
- Cumulative projects completed
- 100+
- Cumulative workforce strength
- 5,000+ (over 28 years of execution)
- City Center Mall (Guwahati)
- 4.0 lakh sq ft; 200+ retail outlets, 70+ brand entrants, 5 PVR screens, 800+ parking bays
- Brahmaputra Industrial Park (Gauripur)
- 100 acres; 100+ manufacturing/warehouse units, ~10,000 direct+indirect jobs supported
Guidance record · Q4 FY26
what the last two calls moved 7 tracked 0 delivered 0 missed 7 open- Revenue Growth Rate open said Q4 FY26 Promised: Maintain 50% revenue growth rate over the next two, three years Q4 FY26: Management stated its target is to maintain the same growth percentage as the 50% achieved in FY26.
All 7 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 20.7%, net profit up 6.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 32 | 103 | 92 | 91 +184% | 93 +191% | 94 −9% | 111 +21% |
| EBITDA | 5 | 4 | 31 | 22 | 23 +360% | 22 +450% | 21 −32% | 25 +14% |
| Net profit | 0 | 0 | 22 | 15 | 15 | 15 | 15 −32% | 16 +7% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +60.7% 1Y
1Y: ₹98.18 on 10 Sept 2025 → ₹157.8. High ₹194.2 (13 Jul 2026), low ₹82.31 (30 Sept 2025).
How the price took the results
close before → close after
- Q4 FY26
- +2.6%
- 1 Jun
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 27.1% a year over 3 years, FY23 to FY26. Operating margin widened to 23.8%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹180 Cr | ₹222 Cr | ₹246 Cr | ₹370 Cr |
| Operating profit | ₹37 Cr | ₹44 Cr | ₹53 Cr | ₹88 Cr |
| Operating margin | 20.6% | 19.8% | 21.5% | 23.8% |
| Interest | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹17 Cr |
| Depreciation | ₹4 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹11 Cr | ₹17 Cr | ₹29 Cr | ₹60 Cr |
| Net margin | 6.1% | 7.7% | 11.8% | 16.2% |
| Cash from operations | ₹28 Cr | ₹-127 Cr | ₹41 Cr | ₹8 Cr |
| Free cash flow | ₹27 Cr | ₹-126 Cr | ₹41 Cr | ₹8 Cr |
| ROCE | 9.0% | 9.0% | 11.0% | 18.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Reserves | ₹129 Cr | ₹110 Cr | ₹121 Cr | ₹227 Cr | ₹286 Cr | ₹316 Cr |
| Borrowings | ₹314 Cr | ₹252 Cr | ₹245 Cr | ₹231 Cr | ₹166 Cr | ₹127 Cr |
| Other liabilities | ₹150 Cr | ₹183 Cr | ₹204 Cr | ₹230 Cr | ₹225 Cr | ₹244 Cr |
| Total liabilities | ₹621 Cr | ₹575 Cr | ₹600 Cr | ₹717 Cr | ₹706 Cr | ₹717 Cr |
| Fixed assets | ₹102 Cr | ₹79 Cr | ₹77 Cr | ₹139 Cr | ₹128 Cr | ₹151 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹10 Cr | ₹13 Cr | ₹22 Cr | ₹16 Cr | ₹6 Cr | ₹4 Cr |
| Other assets | ₹509 Cr | ₹483 Cr | ₹502 Cr | ₹562 Cr | ₹573 Cr | ₹562 Cr |
| Total assets | ₹621 Cr | ₹575 Cr | ₹600 Cr | ₹717 Cr | ₹706 Cr | ₹717 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs trimmed −0.42 pp while the public added +0.42 pp. The shareholder count shrank 29% to 7,506.
- Promoters
- 74.0%
- Public
- 25.9%
Since Jun 2025
- DIIs −0.42 pp
- Public +0.42 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 74.0%, DIIs 0.4%, Public 25.5%.Dec '23: Promoters 74.0%, DIIs 0.4%, Public 25.5%.Mar '24: Promoters 74.0%, DIIs 0.4%, Public 25.5%.Jun '24: Promoters 74.0%, DIIs 0.4%, Public 25.5%.Sep '24: Promoters 74.0%, DIIs 0.4%, Public 25.5%.Dec '24: Promoters 74.0%, DIIs 0.4%, Public 25.5%.Mar '25: Promoters 74.0%, DIIs 0.4%, Public 25.5%.Jun '25: Promoters 74.0%, DIIs 0.4%, Public 25.5%.Sep '25: Promoters 74.0%, DIIs 0.4%, Public 25.5%.Dec '25: Promoters 74.0%, DIIs 0.4%, Public 25.5%.Mar '26: Promoters 74.0%, DIIs 0.4%, Public 25.5%.Jun '26: Promoters 74.0%, Public 25.9%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Brahmaputra Inf. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| M. L. Singhi And Associates Private Limited | 18.82% | unchanged |
| Brahmaputra Finlease Private Limited | 13.51% | unchanged |
| Brahmaputra Holdings Private Limited | 11.51% | unchanged |
| Suresh Kumar Prithani | 5.86% | unchanged |
| Sanjeev Kumar Prithani | 5.11% | unchanged |
| Manoj Kumar Prithani | 4.92% | unchanged |
| Siw Prasad Agarwalla | 2.94% | unchanged |
| Siw Prasad Agarwalla (Huf) | 2.29% | unchanged |
| Geeta Devi Agarwalla | 1.71% | unchanged |
| Udi Sales Private Limited | 1.59% | unchanged |
| Brahmaputra Projects Limited | 1.52% | unchanged |
| Suresh Kumar Prithani (Huf) | 1.51% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Brahmaputra Inf.
Guides on how to read this kind of business and the numbers that matter.