536264
Tiger Logistics financials
- Market cap
- ₹292 Cr
- Sector
- Services
- Calls analysed
- 2
Tiger Logistics Q3 FY26
What went well
- Overall business volume increased by 9% quarter-to-quarter and close to 50% year-on-year.
- TiGreen vertical is performing very well, contributing over 40% to total revenue and growing 52% YoY in volume.
- Successful deep selling in the import sector and good penetration in the pharma sector.
What to watch
- Overall top line experienced a dip due to the lowest-ever freight rates, impacting revenue in the cost-plus model.
- CUBOX (LCL model) is taking longer than expected to scale, though it is breaking even.
What Tiger Logistics does
Tiger Logistics (India) Limited is an international logistics and freight-forwarding company that began in 2000 as a Custom House Agent and added Multimodal Transport Operations in 2004. It operates an asset-light model, partnering with a worldwide network of agents to move cargo by sea and air (freight forwarding, customs clearance, transportation) for customers across automotive, renewable energy, engineering, textiles, commodities, pharmaceutical and FMCG sectors. It has since built out specialized digital and business verticals: FreightJar, a proprietary digital freight booking and shipment-visibility platform; TiGreen, a dedicated 3PL logistics arm for renewable-energy equipment (solar, wind, EV, hydropower); and CUBOX, a dedicated LCL (less-than-container-load) consolidation vertical.
Segments
- Freight Forwarding & Logistics
- TiGreen
- CUBOX
- FreightJar
- Sea freight volume handled
- 92,614 TEUs (FY26)
- Air cargo volume handled
- 3,66,878 kg (FY26)
- Industries served
- 15+
- Proprietary business verticals
- 3 (FreightJar, TiGreen, CUBOX)
- TiGreen (renewable-energy) volume
- ~1,500 TEUs on an ongoing basis
- IATA air-cargo accreditation
- Certified since 2023
Guidance record · Q3 FY26
what the last two calls moved 4 tracked 0 delivered 1 missed 3 open- PSU and Government Projects Growth went quiet said Q4 FY25 Promised: at least 15% Q3 FY26: No specific update was provided on the growth of the PSU and Government projects vertical. The segment was mentioned as an 'established business' but without performance metrics.
- Top-line Revenue Growth at risk said Q4 FY25 Promised: 15-18% Q3 FY26: The company noted a dip in its overall top line, attributing it to freight rates being the 'lowest ever' in recent years, a direct consequence of its cost-plus business model.
- Position in Indian Logistics Market on track said Q4 FY25 Promised: top five logistics company Q3 FY26: Company reported significant volume growth (9% QoQ, ~50% YoY) and clarified its M&A strategy is focused on international logistics to expand its footprint, which supports the long-term ambition.
All 4 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 48.8%, net profit down 53.9% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 160 | 115 | 103 | 169 +5% | 139 −13% | 163 +42% | 153 +49% |
| EBITDA | 9 | 10 | 7 | 6 | 11 +27% | 8 −23% | 2 −77% | 3 −53% |
| Net profit | 8 | 8 | 6 | 5 | 9 +14% | 6 −29% | 2 −66% | 2 −54% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −31.6% 1Y
1Y: ₹40.72 on 10 Sept 2025 → ₹27.85. High ₹52.07 (23 Sept 2025), low ₹23.62 (30 Mar 2026).
How the price took the results
close before → close after
- Q3 FY26
- −1.9%
- 20 Feb
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 9.7% a year over 3 years, FY23 to FY26. Operating margin narrowed to 4.6%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹433 Cr | ₹240 Cr | ₹536 Cr | ₹573 Cr |
| Operating profit | ₹27 Cr | ₹15 Cr | ₹31 Cr | ₹26 Cr |
| Operating margin | 6.2% | 6.3% | 5.8% | 4.6% |
| Interest | ₹1 Cr | ₹0 Cr | ₹3 Cr | ₹5 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹23 Cr | ₹13 Cr | ₹27 Cr | ₹21 Cr |
| Net margin | 5.3% | 5.4% | 5.0% | 3.8% |
| Cash from operations | ₹17 Cr | ₹-17 Cr | ₹-19 Cr | ₹-18 Cr |
| Free cash flow | ₹16 Cr | ₹-20 Cr | ₹-20 Cr | ₹-20 Cr |
| ROCE | 38.0% | 17.0% | 27.0% | 18.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Reserves | ₹31 Cr | ₹64 Cr | ₹87 Cr | ₹100 Cr | ₹141 Cr | ₹149 Cr |
| Borrowings | ₹15 Cr | ₹0 Cr | ₹0 Cr | ₹12 Cr | ₹49 Cr | ₹50 Cr |
| Other liabilities | ₹27 Cr | ₹47 Cr | ₹22 Cr | ₹21 Cr | ₹42 Cr | ₹52 Cr |
| Total liabilities | ₹84 Cr | ₹121 Cr | ₹120 Cr | ₹144 Cr | ₹243 Cr | ₹263 Cr |
| Fixed assets | ₹9 Cr | ₹8 Cr | ₹8 Cr | ₹9 Cr | ₹9 Cr | ₹10 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹5 Cr | ₹5 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr |
| Other assets | ₹75 Cr | ₹108 Cr | ₹107 Cr | ₹123 Cr | ₹222 Cr | ₹240 Cr |
| Total assets | ₹84 Cr | ₹121 Cr | ₹120 Cr | ₹144 Cr | ₹243 Cr | ₹263 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −1.25 pp while FIIs added +1.06 pp. The shareholder count grew 7% to 24,117.
- Promoters
- 57.5%
- FIIs
- 12.7%
- Public
- 29.9%
Since Jun 2025
- Public −1.25 pp
- FIIs +1.06 pp
- Promoters +0.38 pp
How it drifted, 12 quarters
Over this window FIIs went from 1.1% to 12.7% — +11.6 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 61.8%, FIIs 1.1%, Public 37.1%.Dec '23: Promoters 57.1%, FIIs 7.4%, Public 35.5%.Mar '24: Promoters 57.1%, FIIs 8.2%, Public 34.7%.Jun '24: Promoters 57.1%, FIIs 8.7%, Public 34.2%.Sep '24: Promoters 57.1%, FIIs 8.1%, Public 34.8%.Dec '24: Promoters 57.1%, FIIs 9.4%, Public 33.5%.Mar '25: Promoters 57.1%, FIIs 9.8%, Public 33.1%.Jun '25: Promoters 57.1%, FIIs 11.6%, DIIs 0.2%, Public 31.1%.Sep '25: Promoters 57.1%, FIIs 11.8%, Public 31.1%.Dec '25: Promoters 57.1%, FIIs 11.3%, Public 31.6%.Mar '26: Promoters 57.3%, FIIs 11.5%, Public 31.2%.Jun '26: Promoters 57.5%, FIIs 12.7%, Public 29.9%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Forbes EMF FPI fund +0.44 pp 1.79% held
- Unico Global Opportunities Fund Limited FPI fund +0.38 pp 1.91% held
- Brahma Suppliers Private Limited +0.18 pp 33.25% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Tiger Logistics above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Brahma Suppliers Private Limited | 33.25% | +0.18 pp |
| Harpreet Singh Malhotra | 19.50% | unchanged |
| Multitude Growth Funds Limited FPI fund | 3.97% | unchanged |
| Benu Malhotra | 2.48% | unchanged |
| Century India Opportunity Fund Pc FPI fund | 2.30% | unchanged |
| Samarkand Estates Private Limited | 2.26% | unchanged |
| Simar Malhotra | 2.07% | unchanged |
| Unico Global Opportunities Fund Limited FPI fund | 1.91% | +0.38 pp |
| Forbes EMF FPI fund | 1.79% | +0.44 pp |
| Treasure Trove Pictures Private Limited | 1.51% | unchanged |
| Coeus Global Opportunities Fund FPI fund | 1.14% | unchanged |
| Tiger Softech India Private Limited | 0.18% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹28, this stock must grow earnings at 13% every year for 7 years. Our analysis caps realistic growth at ~-2%. At that growth it is worth ₹12 — downside of 55%.
- Growth the price implies
- 12.8% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -2.2% a year
- net profit, FY23–FY26 · EPS -2.0%
- The gap
- 0.1 pp
- -55% downside if it only repeats history
All earnings calls (2)
Read the Q3 FY26 call →Learn to analyse Tiger Logistics
Guides on how to read this kind of business and the numbers that matter.