Skip to content

    Suyog Gurbaxani

    Operates India's first fully functional funicular ropeway (cable railway) at Saptashrungi Gad Temple, Nashik, under a 30+ year BOT concession, plus onsite tourism services.

    Construction
    Industrials

    Overview

    Price

    Market Cap

    ₹247 Cr

    Sector

    Construction

    Industrials

    Rank

    Performance

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital2020252525252525
    Reserves-5-13-15-15-9-0616
    Borrowings687568668786162170
    Other Liabilities645413303553
    Total Liabilities89868280116141228264
    AssetsFixed Assets86807367605450236
    CWIP00000000
    Investments00000000
    Other Assets26913568717728
    Total Assets89868280116141228264

    Cash Flow

    Cash Flow

    ₹ Cr · Annual
    Line itemFY19FY20FY21FY22FY23FY24FY25FY26
    ActivitiesCash from Operating6-641-1447
    Cash from Investing-10000-08
    Cash from Financing-56-1-414-3-14
    SummaryCapital Expenditure
    Free Cash Flow5-641-1446
    FCF Margin

    Valuation

    Too capital-hungry for an earnings DCF

    For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.

    543391 · CAPITAL_INTENSIVE

    Learn to analyse Suyog Gurbaxani

    Guides on how to read this kind of business and the numbers that matter.