543976

Shradha AI Tech financials

Market cap
₹136 Cr
Sector
Information Technology

What Shradha AI Tech does

Shradha AI Technologies (formerly Shradha Industries) builds tailored software for small and medium-sized enterprises and runs a support-and-maintenance business around it, alongside network services, IT infrastructure, data-centre services and cloud services. It also positions itself as a web design and development provider in Central India and is expanding into AI-linked offerings such as machine learning and edge computing. In FY25 it acquired 51% control of Moodscope AI Private Limited, a smart-CCTV-based software company, which is now its subsidiary.

Segments

  • Software solutions for SMEs
  • Network & IT infrastructure services
  • Data centre services
  • Cloud services
  • Web design & development
  • Smart-CCTV software (Moodscope AI)
Permanent employees
71
Subsidiaries
1 (Moodscope AI Private Limited, smart-CCTV software company, 51% stake acquired Dec 2024)
Service lines
Software for SMEs, network services, data-centre services, cloud services, web design & development
In-house R&D function
None (no separate/independent R&D activity)
Imported technology (last 3 years)
Nil
Founded 1990Headquarters Nagpur, Maharashtra, IndiaEmployees 71 (FY25 (31 Mar 2025)) Company website

Quarterly results

Q1 FY27: revenue down 38.5%, net profit down 32.4% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue4 5 3 6 4 +25%3 −40%5 +74%4 −39%
EBITDA2 4 2 4 2 +0%1 −62%3 +72%3 −36%
Net profit3 3 2 3 3 +7%1 −54%3 +32%2 −32%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −46.6% 1Y

₹25.0₹30.0₹35.0₹40.0Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹41.92 on 10 Sept 2025 → ₹22.4. High ₹42.73 (19 Sept 2025), low ₹22.27 (10 Sept 2026).

Financials, as filed

Revenue grew 4.5% a year over 2 years, FY24 to FY26. Operating margin widened to 61.1%.

Year endingFY24FY25FY26
Revenue₹17 Cr₹15 Cr₹19 Cr
Operating profit₹7 Cr₹10 Cr₹12 Cr
Operating margin41.7%67.9%61.1%
Interest₹0 Cr₹0 Cr₹0 Cr
Depreciation₹0 Cr₹0 Cr₹0 Cr
Net profit₹6 Cr₹10 Cr₹11 Cr
Net margin37.1%65.6%55.9%
Cash from operations₹4 Cr₹9 Cr₹1 Cr
Free cash flow₹3 Cr₹9 Cr₹1 Cr
ROCE17.8%17.4%18.4%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹1 Cr₹1 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
Reserves₹14 Cr₹20 Cr₹29 Cr₹44 Cr₹66 Cr₹53 Cr
Borrowings₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other liabilities₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹7 Cr₹3 Cr
Total liabilities₹16 Cr₹24 Cr₹43 Cr₹59 Cr₹85 Cr₹69 Cr
Fixed assets₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹1 Cr₹1 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹7 Cr₹9 Cr₹13 Cr₹26 Cr₹35 Cr₹34 Cr
Other assets₹9 Cr₹15 Cr₹31 Cr₹32 Cr₹50 Cr₹34 Cr
Total assets₹16 Cr₹24 Cr₹43 Cr₹59 Cr₹85 Cr₹69 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count grew 8% to 15,956.

Promoters
74.7%
Public
25.3%

Since Jun 2025

  • Public −0.01 pp
  • Promoters 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 74.7%, Public 25.3%.Dec '23: Promoters 74.7%, Public 25.4%.Mar '24: Promoters 74.7%, Public 25.3%.Jun '24: Promoters 74.7%, Public 25.3%.Sep '24: Promoters 74.7%, Public 25.3%.Dec '24: Promoters 74.7%, Public 25.3%.Mar '25: Promoters 74.7%, Public 25.3%.Jun '25: Promoters 74.7%, Public 25.3%.Sep '25: Promoters 74.7%, Public 25.3%.Dec '25: Promoters 74.7%, Public 25.4%.Mar '26: Promoters 74.7%, Public 25.3%.Jun '26: Promoters 74.7%, Public 25.3%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Shradha AI Tech above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Sunil Raisoni 25.13%unchanged
Femina Infrastructures Private Limited 16.00%unchanged
Riaan Ventures Private Limited 8.61%unchanged
Vibrant Infotech (Nagpur) Private Limited 7.71%unchanged
Shobha Sunil Raisoni 6.82%unchanged
Riaan Diagnostic Private Limited 6.38%unchanged
Yola Stays Limited 2.26%unchanged
Brightcareer Consultancy Services Private Limited 1.73%unchanged
Purple Squirrel Eduventures Private Limited 1.73%unchanged
Shreyas Sunil Raisoni 1.64%unchanged
Siddharth Shekhar Raisoni 1.50%unchanged
Pritam Avinash Raisoni 0.41%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Attractive

To justify its price of ₹22, this stock must grow earnings at 9% every year for 7 years. Our analysis caps realistic growth at ~28%. At that growth it is worth ₹61 — upside of 173%.

Growth the price implies
8.5% a year
for 7 years, fading to 4%
It has actually compounded at
28.4% a year
net profit, FY24–FY26 · EPS 28.0%
The gap
-0.2 pp
173% downside if it only repeats history
Price today ₹22.4 Value at the reference growth ₹61.22

Change the assumptions yourself →

Learn to analyse Shradha AI Tech

Guides on how to read this kind of business and the numbers that matter.