Skip to content

    LTM Limited

    Indian IT services firm serving global enterprises across BFSI, manufacturing and consumer verticals

    Information Technology
    Information Technology
    View LTM earnings calls
    ₹3,832.5
    -9.29% from avg

    Overview

    Price

    ₹3,832.5

    Market Cap

    ₹1.2L Cr

    Sector

    Information Technology

    Information Technology

    Rank

    3

    Performance

    Explore LTM

    Promise TrackerConcall Analysis

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital1718303030303030
    Reserves5.4k7.3k14.3k16.6k20.0k22.7k23.4k24.0k
    Borrowings9127982583542.1k2.2k2.4k2.3k
    Other Liabilities2.5k2.6k6.0k6.5k5.5k5.7k6.7k10.8k
    Total Liabilities8.8k10.7k20.6k23.5k27.5k30.6k32.5k37.1k
    AssetsFixed Assets1.9k1.9k3.5k3.7k5.0k5.3k5.7k5.6k
    CWIP5966503902551681619922
    Investments2.2k3.7k6.0k5.5k8.7k9.8k11.1k12.6k
    Other Assets4.6k5.0k10.5k13.4k13.3k14.8k15.1k18.0k
    Total Assets8.8k10.7k20.6k23.5k27.5k30.6k32.5k37.1k

    Valuation

    Assumptions

    Current — LTM
    Price
    ₹3,833
    EPS (TTM)
    ₹192.78
    PE (TTM)
    19.9
    Profit growth
    —
    ₹

    The Earnings Per Share over the last 12 months.

    %

    Your assumption of the company's expected yearly EPS growth (e.g., 6 for 6%).

    Pre-filled with the lower of median (32.6×) and current (19.9×) PE — the conservative anchor.

    %

    The annualized return you aim to achieve. We solve for the price that delivers it, then compare to today's price.

    Valuation

    Current price
    ₹3,833
    vs
    Fair value · 15% return
    ₹2,672
    30%Overvalued

    At 10% growth and a 20× exit, ₹3833 only delivers your return if you pay ₹2,672. The price is currently baking in 17% growth.

    EPS grows 10%/yr for 5 years, then fades to 6% over 2, exits at 20×.

    YearGrowthEPS (₹)
    FY2710.0%212.06
    FY2810.0%233.26
    FY2910.0%256.59
    FY3010.0%282.25
    FY3110.0%310.47
    FY328.0% ·fade335.31
    FY336.0% ·fade355.43

    Methodology: we discount normalized net profit as a proxy for owner earnings (an earnings-power approximation — not full free cash flow). Terminal growth is capped at 6% (≈ nominal GDP) regardless of the required return. This is an analytical tool, not investment advice.

    Learn to analyse LTM Limited

    Guides on how to read this kind of business and the numbers that matter.