544090
Sayaji Hot. Pune financials
- Market cap
- ₹259 Cr
- Sector
- Consumer Services
What Sayaji Hot. Pune does
Sayaji Hotels (Pune) Limited is a hospitality company that runs hotel operations in Pune and forms part of the broader Sayaji Hotels group, which also comprises separately listed group entities such as Sayaji Hotels Limited and Sayaji Hotels (Indore) Limited. Its income is reported as "Revenue from Operations" arising from these hotel operations.
Quarterly results
Q1 FY27: revenue up 5.7%, net profit up 29.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 21 | 20 | 19 | 19 +2% | 22 +4% | 22 +8% | 20 +6% |
| EBITDA | 6 | 8 | 5 | 7 | 6 +1% | 9 +14% | 6 +16% | 7 +2% |
| Net profit | 4 | 5 | 4 | 5 | 5 +27% | 6 +8% | 4 −1% | 6 +30% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +2.4% 1Y
1Y: ₹824.8 on 10 Sept 2025 → ₹845. High ₹965.75 (6 Oct 2025), low ₹0 (14 Nov 2025).
Financials, as filed
Revenue grew 7.5% a year over 2 years, FY24 to FY26. Operating margin widened to 34.5%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹70 Cr | ₹77 Cr | ₹81 Cr |
| Operating profit | ₹24 Cr | ₹25 Cr | ₹28 Cr |
| Operating margin | 33.9% | 32.5% | 34.5% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹3 Cr | ₹2 Cr | ₹2 Cr |
| Net profit | ₹17 Cr | ₹17 Cr | ₹19 Cr |
| Net margin | 23.6% | 22.1% | 23.8% |
| Cash from operations | ₹8 Cr | ₹4 Cr | ₹5 Cr |
| Free cash flow | ₹7 Cr | ₹2 Cr | ₹3 Cr |
| ROCE | 36.0% | 31.0% | 29.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Reserves | ₹45 Cr | ₹62 Cr | ₹89 Cr | ₹98 Cr |
| Borrowings | ₹8 Cr | ₹2 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹6 Cr | ₹9 Cr | ₹11 Cr | ₹11 Cr |
| Total liabilities | ₹63 Cr | ₹76 Cr | ₹103 Cr | ₹112 Cr |
| Fixed assets | ₹43 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹4 Cr |
| Other assets | ₹20 Cr | ₹34 Cr | ₹62 Cr | ₹67 Cr |
| Total assets | ₹63 Cr | ₹76 Cr | ₹103 Cr | ₹112 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025.
- Promoters
- 75.0%
- Public
- 25.1%
Since Jun 2025
- Promoters 0.00 pp
- Public 0.00 pp
How it drifted, 10 quarters
Ownership split by quarter, oldest first. Mar '24: Promoters 75.0%, Public 25.1%.Jun '24: Promoters 75.0%, Public 25.1%.Sep '24: Promoters 75.0%, Public 25.1%.Dec '24: Promoters 75.0%, Public 25.1%.Mar '25: Promoters 75.0%, Public 25.1%.Jun '25: Promoters 75.0%, Public 25.1%.Sep '25: Promoters 75.0%, Public 25.1%.Dec '25: Promoters 74.9%, Public 25.1%.Mar '26: Promoters 74.9%, Public 25.1%.Jun '26: Promoters 75.0%, Public 25.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Sayaji Hot. Pune above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Suchitra Dhanani | 16.03% | unchanged |
| Anisha Raoof Dhanani | 14.28% | unchanged |
| Raoof Razak Dhanani | 12.10% | unchanged |
| Sadiya Raoof Dhanani | 6.17% | unchanged |
| Azhar Yusuf Dhanani | 4.82% | unchanged |
| Nasreen Yusuf Dhanani | 4.57% | unchanged |
| Sana Yusuf Dhanani | 4.51% | unchanged |
| Abdul Gani Sarfaraz Yusuf Dhanani | 4.29% | unchanged |
| Zoya Dhanani . | 4.16% | unchanged |
| Sanya Dhanani . | 4.16% | unchanged |
| Aditi Abdul Gani Sarfaraz Dhanani | 4.07% | unchanged |
| Kayum Razak Dhanani | 3.95% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹845, this stock must grow earnings at 4% every year for 7 years. Our analysis caps realistic growth at ~14%. At that growth it is worth ₹1467 — upside of 74%.
- Growth the price implies
- 4.2% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 8.2% a year
- net profit, FY24–FY26 · EPS 14.5%
- The gap
- -0.1 pp
- 74% downside if it only repeats history
Learn to analyse Sayaji Hot. Pune
Guides on how to read this kind of business and the numbers that matter.