Price
Market Cap
Sector
Rank
Company lens
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 3 | 3 |
| Reserves | 35 | 30 | 26 | 2 | -4 | -17 | 4 | 5 |
| Borrowings | 62 | 71 | 78 | 81 | 84 | 0 | 0 | 2 |
| Other Liabilities | 11 | 11 | 10 | 7 | 16 | 55 | 56 | 59 |
| Total Liabilities | 129 | 132 | 134 | 111 | 117 | 59 | 63 | 69 |
| AssetsFixed Assets | 26 | 26 | 26 | 25 | 25 | 24 | 24 | 24 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 102 | 106 | 108 | 85 | 92 | 34 | 38 | 45 |
| Total Assets | 129 | 132 | 134 | 111 | 117 | 59 | 63 | 69 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 3 | -17 | -5 | 0 | 2 | 6 | -3 | -2 |
| Cash from Investing | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 0 | 11 | 2 | 0 | -5 | 0 | 0 | 4 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 2 | -17 | -5 | 0 | 2 | 6 | -3 | -2 |
| FCF Margin | — | — | — | — | — | 5.5% | -2.0% | -2.0% |
| Ratio | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | YoY | 3-yr |
|---|---|---|---|---|---|---|---|---|---|---|
| Growth | — | — | — | — | — | — | 38.2% | -34.7% | −72.9 pp | Worsening |
| Profitability | — | — | — | — | — | -3.1% | -3.2% | 0.8% | +4.1 pp | Improving |
| — | — | — | — | — | -5.7% | -8.9% | 2.0% | +10.9 pp | Improving | |
| Returns | — | — | — | — | — | -36.7% | -335.3% | 25.3% | +360.5 pp | Improving |
| — | — | — | — | — | -4.0% | -447.8% | 27.4% | +475.1 pp | Improving | |
| — | — | — | — | — | -5.3% | -22.7% | 2.9% | +25.7 pp | Improving | |
| Leverage | — | 1.11× | 1.39× | 1.66× | 3.52× | 4.94× | 0.00× | 0.25× | +0.25× | Improving |
| — | — | — | — | — | -1.15× | -1791.00× | 137.00× | +1928.00× | Improving | |
| Efficiency | — | — | — | — | — | 0.93× | 2.56× | 1.43× | −1.13× | Improving |
| — | — | — | — | — | — | — | -99.0% |
Margins, returns, leverage and efficiency are computed from the filed statements (year-end balances). 3-yr compares the latest year with three years earlier; small moves read as stable.
Shareholding
As of Jun 2026 · 4,624 shareholders
Since Jun 2025, the public trimmed −37.21 pp while promoters added +18.56 pp. The shareholder count shrank 26% to 4,624.
Last 12 disclosures
Percentages are as disclosed in the company's shareholding pattern filings. Named holders appear only above SEBI's 1% disclosure threshold, so a holder dropping off the list may have trimmed to just under 1% — or been re-filed under a new name — rather than exited.
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
AANCHALISP · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.